[ARKA] QoQ Quarter Result on 30-Nov-2009 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 49.3%
YoY- 529.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 8,020 7,222 9,038 10,992 12,006 10,430 9,170 -8.52%
PBT 247 -1,718 570 1,315 1,185 -1,032 -1,625 -
Tax -148 -346 -177 -166 -405 -191 266 -
NP 99 -2,064 393 1,149 780 -1,223 -1,359 -
-
NP to SH 144 -2,034 461 1,181 791 -1,192 -1,319 -
-
Tax Rate 59.92% - 31.05% 12.62% 34.18% - - -
Total Cost 7,921 9,286 8,645 9,843 11,226 11,653 10,529 -17.24%
-
Net Worth 26,331 26,655 28,557 28,294 27,049 26,215 27,445 -2.71%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 26,331 26,655 28,557 28,294 27,049 26,215 27,445 -2.71%
NOSH 41,142 41,008 40,796 41,006 40,984 40,962 40,962 0.29%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 1.23% -28.58% 4.35% 10.45% 6.50% -11.73% -14.82% -
ROE 0.55% -7.63% 1.61% 4.17% 2.92% -4.55% -4.81% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 19.49 17.61 22.15 26.81 29.29 25.46 22.39 -8.80%
EPS 0.35 -4.96 1.13 2.88 1.93 -2.91 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.70 0.69 0.66 0.64 0.67 -2.99%
Adjusted Per Share Value based on latest NOSH - 41,006
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 12.32 11.09 13.88 16.89 18.44 16.02 14.09 -8.53%
EPS 0.22 -3.12 0.71 1.81 1.22 -1.83 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4045 0.4095 0.4387 0.4346 0.4155 0.4027 0.4216 -2.71%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.70 0.94 1.00 0.94 0.45 0.31 0.39 -
P/RPS 3.59 5.34 4.51 3.51 1.54 1.22 1.74 61.85%
P/EPS 200.00 -18.95 88.50 32.64 23.32 -10.65 -12.11 -
EY 0.50 -5.28 1.13 3.06 4.29 -9.39 -8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.45 1.43 1.36 0.68 0.48 0.58 52.11%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 -
Price 0.69 1.01 1.00 0.99 0.69 0.31 0.34 -
P/RPS 3.54 5.73 4.51 3.69 2.36 1.22 1.52 75.43%
P/EPS 197.14 -20.36 88.50 34.38 35.75 -10.65 -10.56 -
EY 0.51 -4.91 1.13 2.91 2.80 -9.39 -9.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.55 1.43 1.43 1.05 0.48 0.51 64.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment