[RESINTC] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 5.21%
YoY- -66.06%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 21,790 21,397 18,760 23,365 22,647 20,010 21,872 -0.24%
PBT 1,847 1,412 4,130 38 385 251 2,221 -11.55%
Tax -643 -547 -1,223 183 -175 -57 -1,715 -47.97%
NP 1,204 865 2,907 221 210 194 506 78.13%
-
NP to SH 1,204 865 2,907 222 211 195 506 78.13%
-
Tax Rate 34.81% 38.74% 29.61% -481.58% 45.45% 22.71% 77.22% -
Total Cost 20,586 20,532 15,853 23,144 22,437 19,816 21,366 -2.44%
-
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 3,430 - - - - -
Div Payout % - - 118.00% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.53% 4.04% 15.50% 0.95% 0.93% 0.97% 2.31% -
ROE 0.85% 0.62% 2.13% 0.17% 0.16% 0.15% 0.38% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.88 15.59 13.67 17.03 16.51 14.58 15.94 -0.25%
EPS 0.88 0.63 2.12 0.16 0.15 0.14 0.37 78.08%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.0265 1.0187 0.9931 0.974 0.9727 0.97 0.9674 4.02%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.13 10.93 9.58 11.94 11.57 10.22 11.17 -0.23%
EPS 0.62 0.44 1.49 0.11 0.11 0.10 0.26 78.39%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.7195 0.7141 0.6961 0.6827 0.6818 0.6799 0.6781 4.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.30 0.31 0.26 0.315 0.36 0.305 -
P/RPS 2.08 1.92 2.27 1.53 1.91 2.47 1.91 5.84%
P/EPS 37.61 47.59 14.63 160.69 204.83 253.30 82.70 -40.83%
EY 2.66 2.10 6.83 0.62 0.49 0.39 1.21 68.98%
DY 0.00 0.00 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.31 0.27 0.32 0.37 0.32 0.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 31/05/18 -
Price 0.295 0.32 0.29 0.325 0.28 0.34 0.35 -
P/RPS 1.86 2.05 2.12 1.91 1.70 2.33 2.20 -10.57%
P/EPS 33.62 50.76 13.69 200.86 182.07 239.23 94.90 -49.90%
EY 2.97 1.97 7.31 0.50 0.55 0.42 1.05 99.88%
DY 0.00 0.00 8.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.29 0.33 0.29 0.35 0.36 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment