[SUPERLN] QoQ Quarter Result on 30-Apr-2016 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
24-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- -13.94%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 25,801 22,296 25,625 23,606 22,342 22,357 22,106 10.80%
PBT 7,968 6,323 8,047 4,802 5,711 5,850 4,999 36.25%
Tax -1,718 -1,284 -1,992 -1,099 -1,408 -1,052 -1,143 31.05%
NP 6,250 5,039 6,055 3,703 4,303 4,798 3,856 37.78%
-
NP to SH 6,250 5,039 6,052 3,703 4,303 4,798 3,856 37.78%
-
Tax Rate 21.56% 20.31% 24.75% 22.89% 24.65% 17.98% 22.86% -
Total Cost 19,551 17,257 19,570 19,903 18,039 17,559 18,250 4.67%
-
Net Worth 79,406 98,550 93,405 89,515 91,291 87,039 83,729 -3.45%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,382 1,985 1,982 - 3,175 2,383 1,586 30.98%
Div Payout % 38.11% 39.40% 32.77% - 73.80% 49.67% 41.15% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 79,406 98,550 93,405 89,515 91,291 87,039 83,729 -3.45%
NOSH 80,000 80,000 79,318 79,463 79,391 79,437 79,341 0.55%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 24.22% 22.60% 23.63% 15.69% 19.26% 21.46% 17.44% -
ROE 7.87% 5.11% 6.48% 4.14% 4.71% 5.51% 4.61% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 32.49 28.08 32.31 29.71 28.14 28.14 27.86 10.74%
EPS 3.94 6.35 7.63 4.66 5.42 6.04 4.86 -13.00%
DPS 3.00 2.50 2.50 0.00 4.00 3.00 2.00 30.87%
NAPS 1.00 1.2411 1.1776 1.1265 1.1499 1.0957 1.0553 -3.50%
Adjusted Per Share Value based on latest NOSH - 79,463
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 16.26 14.05 16.14 14.87 14.08 14.09 13.93 10.80%
EPS 3.94 3.17 3.81 2.33 2.71 3.02 2.43 37.81%
DPS 1.50 1.25 1.25 0.00 2.00 1.50 1.00 30.87%
NAPS 0.5003 0.6209 0.5885 0.564 0.5752 0.5484 0.5275 -3.45%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.55 2.38 2.14 1.97 1.90 1.94 1.58 -
P/RPS 7.85 8.48 6.62 6.63 6.75 6.89 5.67 24.09%
P/EPS 32.40 37.50 28.05 42.27 35.06 32.12 32.51 -0.22%
EY 3.09 2.67 3.57 2.37 2.85 3.11 3.08 0.21%
DY 1.18 1.05 1.17 0.00 2.11 1.55 1.27 -4.76%
P/NAPS 2.55 1.92 1.82 1.75 1.65 1.77 1.50 42.21%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 24/03/17 15/12/16 27/09/16 24/06/16 24/03/16 10/12/15 29/09/15 -
Price 2.70 2.46 2.38 2.25 2.06 2.32 1.50 -
P/RPS 8.31 8.76 7.37 7.57 7.32 8.24 5.38 33.44%
P/EPS 34.30 38.77 31.19 48.28 38.01 38.41 30.86 7.26%
EY 2.92 2.58 3.21 2.07 2.63 2.60 3.24 -6.66%
DY 1.11 1.02 1.05 0.00 1.94 1.29 1.33 -11.30%
P/NAPS 2.70 1.98 2.02 2.00 1.79 2.12 1.42 53.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment