[SUPERLN] QoQ Quarter Result on 31-Jan-2016 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jan-2016 [#3]
Profit Trend
QoQ- -10.32%
YoY- 46.41%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 22,296 25,625 23,606 22,342 22,357 22,106 20,872 4.47%
PBT 6,323 8,047 4,802 5,711 5,850 4,999 4,152 32.19%
Tax -1,284 -1,992 -1,099 -1,408 -1,052 -1,143 -911 25.57%
NP 5,039 6,055 3,703 4,303 4,798 3,856 3,241 34.02%
-
NP to SH 5,039 6,052 3,703 4,303 4,798 3,856 3,241 34.02%
-
Tax Rate 20.31% 24.75% 22.89% 24.65% 17.98% 22.86% 21.94% -
Total Cost 17,257 19,570 19,903 18,039 17,559 18,250 17,631 -1.41%
-
Net Worth 98,550 93,405 89,515 91,291 87,039 83,729 79,968 14.87%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div 1,985 1,982 - 3,175 2,383 1,586 - -
Div Payout % 39.40% 32.77% - 73.80% 49.67% 41.15% - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 98,550 93,405 89,515 91,291 87,039 83,729 79,968 14.87%
NOSH 80,000 79,318 79,463 79,391 79,437 79,341 79,436 0.47%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 22.60% 23.63% 15.69% 19.26% 21.46% 17.44% 15.53% -
ROE 5.11% 6.48% 4.14% 4.71% 5.51% 4.61% 4.05% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 28.08 32.31 29.71 28.14 28.14 27.86 26.28 4.49%
EPS 6.35 7.63 4.66 5.42 6.04 4.86 4.08 34.12%
DPS 2.50 2.50 0.00 4.00 3.00 2.00 0.00 -
NAPS 1.2411 1.1776 1.1265 1.1499 1.0957 1.0553 1.0067 14.90%
Adjusted Per Share Value based on latest NOSH - 79,391
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 13.94 16.02 14.75 13.96 13.97 13.82 13.05 4.47%
EPS 3.15 3.78 2.31 2.69 3.00 2.41 2.03 33.85%
DPS 1.24 1.24 0.00 1.98 1.49 0.99 0.00 -
NAPS 0.6159 0.5838 0.5595 0.5706 0.544 0.5233 0.4998 14.86%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 2.38 2.14 1.97 1.90 1.94 1.58 1.22 -
P/RPS 8.48 6.62 6.63 6.75 6.89 5.67 4.64 49.20%
P/EPS 37.50 28.05 42.27 35.06 32.12 32.51 29.90 16.21%
EY 2.67 3.57 2.37 2.85 3.11 3.08 3.34 -13.80%
DY 1.05 1.17 0.00 2.11 1.55 1.27 0.00 -
P/NAPS 1.92 1.82 1.75 1.65 1.77 1.50 1.21 35.85%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 15/12/16 27/09/16 24/06/16 24/03/16 10/12/15 29/09/15 25/06/15 -
Price 2.46 2.38 2.25 2.06 2.32 1.50 1.40 -
P/RPS 8.76 7.37 7.57 7.32 8.24 5.38 5.33 39.05%
P/EPS 38.77 31.19 48.28 38.01 38.41 30.86 34.31 8.44%
EY 2.58 3.21 2.07 2.63 2.60 3.24 2.91 -7.67%
DY 1.02 1.05 0.00 1.94 1.29 1.33 0.00 -
P/NAPS 1.98 2.02 2.00 1.79 2.12 1.42 1.39 26.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment