[SUPERLN] QoQ Quarter Result on 31-Jul-2016 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- 63.44%
YoY- 56.95%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 32,546 25,801 22,296 25,625 23,606 22,342 22,357 28.47%
PBT 7,885 7,968 6,323 8,047 4,802 5,711 5,850 22.04%
Tax -1,515 -1,718 -1,284 -1,992 -1,099 -1,408 -1,052 27.55%
NP 6,370 6,250 5,039 6,055 3,703 4,303 4,798 20.81%
-
NP to SH 6,370 6,250 5,039 6,052 3,703 4,303 4,798 20.81%
-
Tax Rate 19.21% 21.56% 20.31% 24.75% 22.89% 24.65% 17.98% -
Total Cost 26,176 19,551 17,257 19,570 19,903 18,039 17,559 30.52%
-
Net Worth 107,991 79,406 98,550 93,405 89,515 91,291 87,039 15.47%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 2,382 1,985 1,982 - 3,175 2,383 -
Div Payout % - 38.11% 39.40% 32.77% - 73.80% 49.67% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 107,991 79,406 98,550 93,405 89,515 91,291 87,039 15.47%
NOSH 80,000 80,000 80,000 79,318 79,463 79,391 79,437 0.47%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 19.57% 24.22% 22.60% 23.63% 15.69% 19.26% 21.46% -
ROE 5.90% 7.87% 5.11% 6.48% 4.14% 4.71% 5.51% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 40.99 32.49 28.08 32.31 29.71 28.14 28.14 28.52%
EPS 8.02 3.94 6.35 7.63 4.66 5.42 6.04 20.82%
DPS 0.00 3.00 2.50 2.50 0.00 4.00 3.00 -
NAPS 1.3601 1.00 1.2411 1.1776 1.1265 1.1499 1.0957 15.51%
Adjusted Per Share Value based on latest NOSH - 79,318
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 20.50 16.26 14.05 16.14 14.87 14.08 14.09 28.42%
EPS 4.01 3.94 3.17 3.81 2.33 2.71 3.02 20.82%
DPS 0.00 1.50 1.25 1.25 0.00 2.00 1.50 -
NAPS 0.6804 0.5003 0.6209 0.5885 0.564 0.5752 0.5484 15.47%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 3.40 2.55 2.38 2.14 1.97 1.90 1.94 -
P/RPS 8.29 7.85 8.48 6.62 6.63 6.75 6.89 13.13%
P/EPS 42.38 32.40 37.50 28.05 42.27 35.06 32.12 20.31%
EY 2.36 3.09 2.67 3.57 2.37 2.85 3.11 -16.81%
DY 0.00 1.18 1.05 1.17 0.00 2.11 1.55 -
P/NAPS 2.50 2.55 1.92 1.82 1.75 1.65 1.77 25.91%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 24/03/17 15/12/16 27/09/16 24/06/16 24/03/16 10/12/15 -
Price 1.92 2.70 2.46 2.38 2.25 2.06 2.32 -
P/RPS 4.68 8.31 8.76 7.37 7.57 7.32 8.24 -31.44%
P/EPS 23.93 34.30 38.77 31.19 48.28 38.01 38.41 -27.07%
EY 4.18 2.92 2.58 3.21 2.07 2.63 2.60 37.27%
DY 0.00 1.11 1.02 1.05 0.00 1.94 1.29 -
P/NAPS 1.41 2.70 1.98 2.02 2.00 1.79 2.12 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment