[SUPERLN] QoQ Quarter Result on 31-Jul-2014 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jul-2014 [#1]
Profit Trend
QoQ- 2.56%
YoY- -39.88%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 20,872 19,320 17,109 17,208 16,792 14,578 14,539 27.34%
PBT 4,152 3,902 2,965 1,535 1,254 1,481 1,907 68.22%
Tax -911 -963 -884 -415 -162 -219 -272 124.35%
NP 3,241 2,939 2,081 1,120 1,092 1,262 1,635 57.99%
-
NP to SH 3,241 2,939 2,081 1,120 1,092 1,262 1,635 57.99%
-
Tax Rate 21.94% 24.68% 29.81% 27.04% 12.92% 14.79% 14.26% -
Total Cost 17,631 16,381 15,028 16,088 15,700 13,316 12,904 23.20%
-
Net Worth 79,968 63,561 62,207 60,130 59,207 61,555 59,258 22.18%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - 4,765 1,588 - - 996 -
Div Payout % - - 229.01% 141.84% - - 60.98% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 79,968 63,561 62,207 60,130 59,207 61,555 59,258 22.18%
NOSH 79,436 79,432 79,427 79,432 79,708 83,026 79,756 -0.26%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 15.53% 15.21% 12.16% 6.51% 6.50% 8.66% 11.25% -
ROE 4.05% 4.62% 3.35% 1.86% 1.84% 2.05% 2.76% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 26.28 24.32 21.54 21.66 21.07 17.56 18.23 27.69%
EPS 4.08 3.70 2.62 1.41 1.37 1.52 2.05 58.42%
DPS 0.00 0.00 6.00 2.00 0.00 0.00 1.25 -
NAPS 1.0067 0.8002 0.7832 0.757 0.7428 0.7414 0.743 22.51%
Adjusted Per Share Value based on latest NOSH - 79,432
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 13.15 12.17 10.78 10.84 10.58 9.18 9.16 27.34%
EPS 2.04 1.85 1.31 0.71 0.69 0.80 1.03 57.90%
DPS 0.00 0.00 3.00 1.00 0.00 0.00 0.63 -
NAPS 0.5038 0.4005 0.3919 0.3788 0.373 0.3878 0.3733 22.19%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.22 0.73 0.68 0.67 0.64 0.58 0.48 -
P/RPS 4.64 3.00 3.16 3.09 3.04 3.30 2.63 46.15%
P/EPS 29.90 19.73 25.95 47.52 46.72 38.16 23.41 17.77%
EY 3.34 5.07 3.85 2.10 2.14 2.62 4.27 -15.14%
DY 0.00 0.00 8.82 2.99 0.00 0.00 2.60 -
P/NAPS 1.21 0.91 0.87 0.89 0.86 0.78 0.65 51.49%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 25/06/15 12/03/15 19/12/14 18/09/14 26/06/14 20/03/14 20/12/13 -
Price 1.40 0.80 0.65 0.68 0.68 0.70 0.47 -
P/RPS 5.33 3.29 3.02 3.14 3.23 3.99 2.58 62.42%
P/EPS 34.31 21.62 24.81 48.23 49.64 46.05 22.93 30.91%
EY 2.91 4.63 4.03 2.07 2.01 2.17 4.36 -23.68%
DY 0.00 0.00 9.23 2.94 0.00 0.00 2.66 -
P/NAPS 1.39 1.00 0.83 0.90 0.92 0.94 0.63 69.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment