[IHB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 8.33%
YoY- 92.24%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 54,754 48,284 52,115 32,973 38,572 45,192 48,060 9.09%
PBT -1,347 -154 788 -98 34 312 1,500 -
Tax 146 -310 -198 -18 -6 -196 -25 -
NP -1,201 -464 590 -116 28 116 1,475 -
-
NP to SH -1,229 -385 642 -33 -36 101 1,516 -
-
Tax Rate - - 25.13% - 17.65% 62.82% 1.67% -
Total Cost 55,955 48,748 51,525 33,089 38,544 45,076 46,585 13.00%
-
Net Worth 94,379 90,275 89,760 88,440 80,400 84,587 88,323 4.52%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 94,379 90,275 89,760 88,440 80,400 84,587 88,323 4.52%
NOSH 145,200 132,758 132,000 132,000 120,000 126,250 131,826 6.66%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.19% -0.96% 1.13% -0.35% 0.07% 0.26% 3.07% -
ROE -1.30% -0.43% 0.72% -0.04% -0.04% 0.12% 1.72% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 37.71 36.37 39.48 24.98 32.14 35.80 36.46 2.27%
EPS -0.85 -0.29 0.49 -0.03 -0.03 0.08 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.68 0.67 0.67 0.67 0.67 -2.00%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.87 11.35 12.25 7.75 9.06 10.62 11.29 9.13%
EPS -0.29 -0.09 0.15 -0.01 -0.01 0.02 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.2121 0.2109 0.2078 0.1889 0.1988 0.2075 4.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.79 0.63 0.65 0.64 0.66 0.76 0.73 -
P/RPS 2.09 1.73 1.65 2.56 2.05 2.12 2.00 2.98%
P/EPS -93.33 -217.24 133.64 -2,560.00 -2,200.00 950.00 63.48 -
EY -1.07 -0.46 0.75 -0.04 -0.05 0.11 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.93 0.96 0.96 0.99 1.13 1.09 7.80%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 27/02/17 30/11/16 24/08/16 31/05/16 29/02/16 -
Price 1.02 0.765 0.65 0.68 0.63 0.65 0.74 -
P/RPS 2.70 2.10 1.65 2.72 1.96 1.82 2.03 20.96%
P/EPS -120.51 -263.79 133.64 -2,720.00 -2,100.00 812.50 64.35 -
EY -0.83 -0.38 0.75 -0.04 -0.05 0.12 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.13 0.96 1.01 0.94 0.97 1.10 26.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment