[IHB] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -67.18%
YoY- 100.54%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 206,076 193,136 168,852 155,649 167,528 180,768 160,895 17.95%
PBT -3,002 -616 1,036 330 692 1,248 -3,926 -16.39%
Tax -328 -1,240 -418 -293 -404 -784 -347 -3.68%
NP -3,330 -1,856 618 37 288 464 -4,273 -15.32%
-
NP to SH -3,228 -1,540 674 42 130 404 -4,205 -16.17%
-
Tax Rate - - 40.35% 88.79% 58.38% 62.82% - -
Total Cost 209,406 194,992 168,234 155,612 167,240 180,304 165,168 17.15%
-
Net Worth 94,379 90,275 89,760 88,440 87,100 84,587 88,564 4.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 94,379 90,275 89,760 88,440 87,100 84,587 88,564 4.33%
NOSH 145,200 132,758 132,000 132,000 129,999 126,250 132,185 6.46%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -1.62% -0.96% 0.37% 0.02% 0.17% 0.26% -2.66% -
ROE -3.42% -1.71% 0.75% 0.05% 0.15% 0.48% -4.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 141.93 145.48 127.92 117.92 128.87 143.18 121.72 10.79%
EPS -2.22 -1.16 0.51 0.04 0.10 0.32 -3.50 -26.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.68 0.67 0.67 0.67 0.67 -2.00%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 49.23 46.14 40.34 37.18 40.02 43.18 38.44 17.94%
EPS -0.77 -0.37 0.16 0.01 0.03 0.10 -1.00 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2255 0.2157 0.2144 0.2113 0.2081 0.2021 0.2116 4.33%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.79 0.63 0.65 0.64 0.66 0.76 0.73 -
P/RPS 0.56 0.43 0.51 0.54 0.51 0.53 0.60 -4.49%
P/EPS -35.54 -54.31 127.30 1,980.03 660.00 237.50 -22.95 33.88%
EY -2.81 -1.84 0.79 0.05 0.15 0.42 -4.36 -25.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.93 0.96 0.96 0.99 1.13 1.09 7.80%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 27/02/17 30/11/16 24/08/16 31/05/16 29/02/16 -
Price 1.02 0.765 0.65 0.68 0.63 0.65 0.74 -
P/RPS 0.72 0.53 0.51 0.58 0.49 0.45 0.61 11.69%
P/EPS -45.88 -65.95 127.30 2,103.78 630.00 203.12 -23.26 57.34%
EY -2.18 -1.52 0.79 0.05 0.16 0.49 -4.30 -36.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.13 0.96 1.01 0.94 0.97 1.10 26.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment