[IHB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -93.34%
YoY- 112.11%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 52,115 32,973 38,572 45,192 48,060 37,652 29,911 44.55%
PBT 788 -98 34 312 1,500 -212 -4,650 -
Tax -198 -18 -6 -196 -25 -313 17 -
NP 590 -116 28 116 1,475 -525 -4,633 -
-
NP to SH 642 -33 -36 101 1,516 -425 -4,632 -
-
Tax Rate 25.13% - 17.65% 62.82% 1.67% - - -
Total Cost 51,525 33,089 38,544 45,076 46,585 38,177 34,544 30.38%
-
Net Worth 89,760 88,440 80,400 84,587 88,323 82,571 81,600 6.52%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 89,760 88,440 80,400 84,587 88,323 82,571 81,600 6.52%
NOSH 132,000 132,000 120,000 126,250 131,826 121,428 120,000 6.52%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.13% -0.35% 0.07% 0.26% 3.07% -1.39% -15.49% -
ROE 0.72% -0.04% -0.04% 0.12% 1.72% -0.51% -5.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.48 24.98 32.14 35.80 36.46 31.01 24.93 35.67%
EPS 0.49 -0.03 -0.03 0.08 1.15 -0.35 -3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.67 0.67 0.67 0.68 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 126,250
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.45 7.88 9.21 10.80 11.48 8.99 7.15 44.49%
EPS 0.15 -0.01 -0.01 0.02 0.36 -0.10 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.2113 0.1921 0.2021 0.211 0.1973 0.1949 6.53%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.65 0.64 0.66 0.76 0.73 0.41 0.40 -
P/RPS 1.65 2.56 2.05 2.12 2.00 1.32 1.60 2.06%
P/EPS 133.64 -2,560.00 -2,200.00 950.00 63.48 -117.14 -10.36 -
EY 0.75 -0.04 -0.05 0.11 1.58 -0.85 -9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 0.99 1.13 1.09 0.60 0.59 38.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 24/08/16 31/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.65 0.68 0.63 0.65 0.74 0.50 0.40 -
P/RPS 1.65 2.72 1.96 1.82 2.03 1.61 1.60 2.06%
P/EPS 133.64 -2,720.00 -2,100.00 812.50 64.35 -142.86 -10.36 -
EY 0.75 -0.04 -0.05 0.12 1.55 -0.70 -9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 0.94 0.97 1.10 0.74 0.59 38.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment