[IHB] QoQ Quarter Result on 30-Sep-2017

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017
Profit Trend
QoQ- 74.78%
YoY- -839.39%
Quarter Report
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 54,572 65,283 60,769 43,881 54,754 48,284 52,115 3.12%
PBT 354 2 -2,303 -269 -1,347 -154 788 -41.42%
Tax -91 61 -857 -24 146 -310 -198 -40.52%
NP 263 63 -3,160 -293 -1,201 -464 590 -41.73%
-
NP to SH 177 32 -2,900 -310 -1,229 -385 642 -57.73%
-
Tax Rate 25.71% -3,050.00% - - - - 25.13% -
Total Cost 54,309 65,220 63,929 44,174 55,955 48,748 51,525 3.58%
-
Net Worth 92,927 92,927 91,475 94,379 94,379 90,275 89,760 2.34%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 92,927 92,927 91,475 94,379 94,379 90,275 89,760 2.34%
NOSH 145,200 145,200 145,200 145,200 145,200 132,758 132,000 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.48% 0.10% -5.20% -0.67% -2.19% -0.96% 1.13% -
ROE 0.19% 0.03% -3.17% -0.33% -1.30% -0.43% 0.72% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.58 44.96 41.85 30.22 37.71 36.37 39.48 -3.24%
EPS 0.12 0.02 -2.00 -0.21 -0.85 -0.29 0.49 -60.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.65 0.65 0.68 0.68 -3.97%
Adjusted Per Share Value based on latest NOSH - 145,200
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.04 15.60 14.52 10.48 13.08 11.53 12.45 3.14%
EPS 0.04 0.01 -0.69 -0.07 -0.29 -0.09 0.15 -58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.222 0.2185 0.2255 0.2255 0.2157 0.2144 2.35%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.995 0.83 1.09 1.01 0.79 0.63 0.65 -
P/RPS 2.65 1.85 2.60 3.34 2.09 1.73 1.65 37.26%
P/EPS 816.24 3,766.13 -54.58 -473.07 -93.33 -217.24 133.64 235.24%
EY 0.12 0.03 -1.83 -0.21 -1.07 -0.46 0.75 -70.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.30 1.73 1.55 1.22 0.93 0.96 37.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 29/05/17 27/02/17 -
Price 0.93 1.03 0.885 1.10 1.02 0.765 0.65 -
P/RPS 2.47 2.29 2.11 3.64 2.70 2.10 1.65 30.95%
P/EPS 762.92 4,673.63 -44.31 -515.23 -120.51 -263.79 133.64 220.44%
EY 0.13 0.02 -2.26 -0.19 -0.83 -0.38 0.75 -69.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 1.40 1.69 1.57 1.13 0.96 31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment