[IHB] QoQ Annualized Quarter Result on 30-Sep-2017

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017
Profit Trend
QoQ- 20.53%
YoY- -6112.59%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 239,710 261,132 207,688 199,892 206,076 193,136 168,852 26.39%
PBT 624 8 -4,073 -2,360 -3,002 -616 1,036 -28.74%
Tax 28 244 -1,045 -250 -328 -1,240 -418 -
NP 652 252 -5,118 -2,610 -3,330 -1,856 618 3.64%
-
NP to SH 418 128 -4,824 -2,565 -3,228 -1,540 674 -27.33%
-
Tax Rate -4.49% -3,050.00% - - - - 40.35% -
Total Cost 239,058 260,880 212,806 202,502 209,406 194,992 168,234 26.47%
-
Net Worth 92,927 92,927 91,475 94,379 94,379 90,275 89,760 2.34%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 92,927 92,927 91,475 94,379 94,379 90,275 89,760 2.34%
NOSH 145,200 145,200 145,200 145,200 145,200 132,758 132,000 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.27% 0.10% -2.46% -1.31% -1.62% -0.96% 0.37% -
ROE 0.45% 0.14% -5.27% -2.72% -3.42% -1.71% 0.75% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 165.09 179.84 143.04 137.67 141.93 145.48 127.92 18.59%
EPS 0.28 0.08 -3.32 -1.77 -2.22 -1.16 0.51 -33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.65 0.65 0.68 0.68 -3.97%
Adjusted Per Share Value based on latest NOSH - 145,200
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 57.26 62.38 49.61 47.75 49.23 46.14 40.34 26.38%
EPS 0.10 0.03 -1.15 -0.61 -0.77 -0.37 0.16 -26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.222 0.2185 0.2255 0.2255 0.2157 0.2144 2.35%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.995 0.83 1.09 1.01 0.79 0.63 0.65 -
P/RPS 0.60 0.46 0.76 0.73 0.56 0.43 0.51 11.47%
P/EPS 345.63 941.53 -32.81 -57.17 -35.54 -54.31 127.30 94.97%
EY 0.29 0.11 -3.05 -1.75 -2.81 -1.84 0.79 -48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.30 1.73 1.55 1.22 0.93 0.96 37.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 29/05/17 27/02/17 -
Price 0.93 1.03 0.885 1.10 1.02 0.765 0.65 -
P/RPS 0.56 0.57 0.62 0.80 0.72 0.53 0.51 6.45%
P/EPS 323.05 1,168.41 -26.64 -62.26 -45.88 -65.95 127.30 86.36%
EY 0.31 0.09 -3.75 -1.61 -2.18 -1.52 0.79 -46.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 1.40 1.69 1.57 1.13 0.96 31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment