[IHB] QoQ Quarter Result on 31-Mar-2018

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 101.1%
YoY- 108.31%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 53,273 70,572 54,572 65,283 60,769 43,881 54,754 -1.80%
PBT -647 -3,726 354 2 -2,303 -269 -1,347 -38.58%
Tax 941 -28 -91 61 -857 -24 146 245.15%
NP 294 -3,754 263 63 -3,160 -293 -1,201 -
-
NP to SH 241 -3,755 177 32 -2,900 -310 -1,229 -
-
Tax Rate - - 25.71% -3,050.00% - - - -
Total Cost 52,979 74,326 54,309 65,220 63,929 44,174 55,955 -3.56%
-
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
NOSH 186,910 186,910 145,200 145,200 145,200 145,200 145,200 18.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.55% -5.32% 0.48% 0.10% -5.20% -0.67% -2.19% -
ROE 0.17% -2.54% 0.19% 0.03% -3.17% -0.33% -1.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.83 38.64 37.58 44.96 41.85 30.22 37.71 -16.34%
EPS 0.13 -2.06 0.12 0.02 -2.00 -0.21 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.64 0.64 0.63 0.65 0.65 12.88%
Adjusted Per Share Value based on latest NOSH - 145,200
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.73 16.86 13.04 15.60 14.52 10.48 13.08 -1.78%
EPS 0.06 -0.90 0.04 0.01 -0.69 -0.07 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3443 0.3534 0.222 0.222 0.2185 0.2255 0.2255 32.49%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.88 0.88 0.995 0.83 1.09 1.01 0.79 -
P/RPS 3.05 2.28 2.65 1.85 2.60 3.34 2.09 28.56%
P/EPS 674.73 -42.81 816.24 3,766.13 -54.58 -473.07 -93.33 -
EY 0.15 -2.34 0.12 0.03 -1.83 -0.21 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.55 1.30 1.73 1.55 1.22 -4.96%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.90 0.895 0.93 1.03 0.885 1.10 1.02 -
P/RPS 3.12 2.32 2.47 2.29 2.11 3.64 2.70 10.08%
P/EPS 690.07 -43.54 762.92 4,673.63 -44.31 -515.23 -120.51 -
EY 0.14 -2.30 0.13 0.02 -2.26 -0.19 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.45 1.61 1.40 1.69 1.57 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment