[SIGN] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -10.56%
YoY- -2.91%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 34,808 31,457 30,945 41,153 34,050 42,340 41,430 -10.99%
PBT 3,003 4,510 6,575 6,383 7,275 6,495 6,135 -37.97%
Tax -1,116 -1,330 -1,553 -1,273 -2,097 -1,488 -1,416 -14.71%
NP 1,887 3,180 5,022 5,110 5,178 5,007 4,719 -45.81%
-
NP to SH 2,098 3,182 4,903 4,845 5,417 4,968 4,520 -40.13%
-
Tax Rate 37.16% 29.49% 23.62% 19.94% 28.82% 22.91% 23.08% -
Total Cost 32,921 28,277 25,923 36,043 28,872 37,333 36,711 -7.02%
-
Net Worth 80,739 89,096 93,237 87,368 83,230 77,725 76,126 4.01%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - 6,402 - - -
Div Payout % - - - - 118.19% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 80,739 89,096 93,237 87,368 83,230 77,725 76,126 4.01%
NOSH 80,739 79,550 80,377 79,426 80,029 80,129 79,298 1.21%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.42% 10.11% 16.23% 12.42% 15.21% 11.83% 11.39% -
ROE 2.60% 3.57% 5.26% 5.55% 6.51% 6.39% 5.94% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.11 39.54 38.50 51.81 42.55 52.84 52.25 -12.06%
EPS 1.70 4.00 6.10 6.10 6.80 6.20 5.70 -55.45%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.00 1.12 1.16 1.10 1.04 0.97 0.96 2.76%
Adjusted Per Share Value based on latest NOSH - 79,426
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.39 4.87 4.79 6.38 5.28 6.56 6.42 -11.03%
EPS 0.33 0.49 0.76 0.75 0.84 0.77 0.70 -39.51%
DPS 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.1251 0.138 0.1444 0.1354 0.1289 0.1204 0.1179 4.04%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.61 1.57 1.62 1.62 1.18 1.05 1.10 -
P/RPS 3.73 3.97 4.21 3.13 2.77 1.99 2.11 46.35%
P/EPS 61.96 39.25 26.56 26.56 17.43 16.94 19.30 118.08%
EY 1.61 2.55 3.77 3.77 5.74 5.90 5.18 -54.21%
DY 0.00 0.00 0.00 0.00 6.78 0.00 0.00 -
P/NAPS 1.61 1.40 1.40 1.47 1.13 1.08 1.15 25.22%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 -
Price 0.94 1.45 1.59 1.62 1.50 1.05 1.05 -
P/RPS 2.18 3.67 4.13 3.13 3.53 1.99 2.01 5.57%
P/EPS 36.17 36.25 26.07 26.56 22.16 16.94 18.42 57.00%
EY 2.76 2.76 3.84 3.77 4.51 5.90 5.43 -36.38%
DY 0.00 0.00 0.00 0.00 5.33 0.00 0.00 -
P/NAPS 0.94 1.29 1.37 1.47 1.44 1.08 1.09 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment