[SLP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -13.22%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 36,165 41,529 46,022 40,949 37,113 34,804 34,127 3.93%
PBT 4,040 6,107 7,923 5,424 6,291 5,406 5,207 -15.55%
Tax -959 -1,427 -1,896 -1,590 -1,873 -1,307 -1,245 -15.95%
NP 3,081 4,680 6,027 3,834 4,418 4,099 3,962 -15.42%
-
NP to SH 3,081 4,680 6,027 3,834 4,418 4,099 3,962 -15.42%
-
Tax Rate 23.74% 23.37% 23.93% 29.31% 29.77% 24.18% 23.91% -
Total Cost 33,084 36,849 39,995 37,115 32,695 30,705 30,165 6.34%
-
Net Worth 186,689 187,640 185,738 181,618 185,421 188,591 188,274 -0.56%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 4,754 4,754 3,169 4,754 4,754 4,754 3,169 31.01%
Div Payout % 154.31% 101.59% 52.59% 124.01% 107.61% 115.99% 80.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 186,689 187,640 185,738 181,618 185,421 188,591 188,274 -0.56%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 8.52% 11.27% 13.10% 9.36% 11.90% 11.78% 11.61% -
ROE 1.65% 2.49% 3.24% 2.11% 2.38% 2.17% 2.10% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.41 13.10 14.52 12.92 11.71 10.98 10.77 3.91%
EPS 0.97 1.48 1.90 1.21 1.40 1.29 1.25 -15.54%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 1.00 31.00%
NAPS 0.589 0.592 0.586 0.573 0.585 0.595 0.594 -0.56%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.41 13.10 14.52 12.92 11.71 10.98 10.77 3.91%
EPS 0.97 1.48 1.90 1.21 1.40 1.29 1.25 -15.54%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 1.00 31.00%
NAPS 0.589 0.592 0.586 0.573 0.585 0.595 0.594 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.95 0.945 0.845 0.90 0.91 0.83 0.745 -
P/RPS 8.33 7.21 5.82 6.97 7.77 7.56 6.92 13.14%
P/EPS 97.73 64.00 44.44 74.40 65.29 64.18 59.60 39.01%
EY 1.02 1.56 2.25 1.34 1.53 1.56 1.68 -28.27%
DY 1.58 1.59 1.18 1.67 1.65 1.81 1.34 11.59%
P/NAPS 1.61 1.60 1.44 1.57 1.56 1.39 1.25 18.36%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 05/11/21 06/08/21 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 -
Price 0.94 0.94 0.955 0.89 0.925 1.08 0.88 -
P/RPS 8.24 7.17 6.58 6.89 7.90 9.84 8.17 0.56%
P/EPS 96.70 63.66 50.22 73.58 66.36 83.51 70.40 23.54%
EY 1.03 1.57 1.99 1.36 1.51 1.20 1.42 -19.25%
DY 1.60 1.60 1.05 1.69 1.62 1.39 1.14 25.32%
P/NAPS 1.60 1.59 1.63 1.55 1.58 1.82 1.48 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment