[SKYGATE] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 59.89%
YoY- 78.94%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 43,046 56,455 17,485 29,110 24,469 22,759 7,685 216.39%
PBT 16,752 20,791 879 8,453 6,082 5,779 1,266 462.09%
Tax -3,683 -4,627 -2,724 -2,042 -1,642 -1,618 -207 585.13%
NP 13,069 16,164 -1,845 6,411 4,440 4,161 1,059 436.49%
-
NP to SH 11,635 12,052 -1,321 4,987 3,119 2,533 1,288 335.49%
-
Tax Rate 21.99% 22.25% 309.90% 24.16% 27.00% 28.00% 16.35% -
Total Cost 29,977 40,291 19,330 22,699 20,029 18,598 6,626 174.29%
-
Net Worth 232,220 214,125 179,366 174,701 176,648 148,328 142,124 38.84%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 232,220 214,125 179,366 174,701 176,648 148,328 142,124 38.84%
NOSH 301,585 301,585 301,585 301,585 301,585 228,198 222,068 22.70%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 30.36% 28.63% -10.55% 22.02% 18.15% 18.28% 13.78% -
ROE 5.01% 5.63% -0.74% 2.85% 1.77% 1.71% 0.91% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.27 18.72 6.43 11.00 9.00 9.97 3.46 157.84%
EPS 3.86 4.00 -0.49 1.84 1.15 1.11 0.58 255.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.71 0.66 0.66 0.65 0.65 0.64 13.15%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.47 17.67 5.47 9.11 7.66 7.12 2.40 216.81%
EPS 3.64 3.77 -0.41 1.56 0.98 0.79 0.40 337.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7267 0.6701 0.5613 0.5467 0.5528 0.4642 0.4447 38.86%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.74 0.345 0.44 0.48 0.63 0.77 0.665 -
P/RPS 5.18 1.84 6.84 4.36 7.00 7.72 19.22 -58.37%
P/EPS 19.18 8.63 -90.52 25.48 54.89 69.37 114.66 -69.74%
EY 5.21 11.58 -1.10 3.93 1.82 1.44 0.87 230.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.49 0.67 0.73 0.97 1.18 1.04 -5.21%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 29/05/17 28/02/17 -
Price 0.81 0.61 0.40 0.43 0.515 0.68 0.73 -
P/RPS 5.67 3.26 6.22 3.91 5.72 6.82 21.09 -58.44%
P/EPS 21.00 15.26 -82.29 22.82 44.87 61.26 125.86 -69.79%
EY 4.76 6.55 -1.22 4.38 2.23 1.63 0.79 232.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.86 0.61 0.65 0.79 1.05 1.14 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment