[TOMYPAK] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 372.0%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 20,802 20,607 21,418 19,096 17,754 20,873 19,591 -0.06%
PBT 48 409 782 472 100 -154 914 3.03%
Tax 0 285 0 0 0 154 -147 -
NP 48 694 782 472 100 0 767 2.85%
-
NP to SH 48 694 782 472 100 -7 767 2.85%
-
Tax Rate 0.00% -69.68% 0.00% 0.00% 0.00% - 16.08% -
Total Cost 20,754 19,913 20,636 18,624 17,654 20,873 18,824 -0.09%
-
Net Worth 54,600 54,044 53,662 52,776 52,600 45,849 51,797 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 997 - - - - 1,195 -
Div Payout % - 143.68% - - - - 155.84% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 54,600 54,044 53,662 52,776 52,600 45,849 51,797 -0.05%
NOSH 20,000 19,942 19,948 19,915 20,000 17,500 19,922 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.23% 3.37% 3.65% 2.47% 0.56% 0.00% 3.92% -
ROE 0.09% 1.28% 1.46% 0.89% 0.19% -0.02% 1.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 104.01 103.33 107.36 95.88 88.77 119.27 98.34 -0.05%
EPS 0.24 3.48 3.92 2.37 0.50 -0.04 3.85 2.85%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 2.73 2.71 2.69 2.65 2.63 2.62 2.60 -0.04%
Adjusted Per Share Value based on latest NOSH - 19,915
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.83 4.78 4.97 4.43 4.12 4.84 4.54 -0.06%
EPS 0.01 0.16 0.18 0.11 0.02 0.00 0.18 2.97%
DPS 0.00 0.23 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.1266 0.1254 0.1245 0.1224 0.122 0.1064 0.1201 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.77 0.98 1.35 2.17 0.00 0.00 -
P/RPS 0.62 0.75 0.91 1.41 2.44 0.00 0.00 -100.00%
P/EPS 270.83 22.13 25.00 56.96 434.00 0.00 0.00 -100.00%
EY 0.37 4.52 4.00 1.76 0.23 0.00 0.00 -100.00%
DY 0.00 6.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.36 0.51 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 28/02/00 26/11/99 -
Price 0.72 0.81 0.93 1.16 1.46 1.50 0.00 -
P/RPS 0.69 0.78 0.87 1.21 1.64 1.26 0.00 -100.00%
P/EPS 300.00 23.28 23.72 48.95 292.00 -3,750.00 0.00 -100.00%
EY 0.33 4.30 4.22 2.04 0.34 -0.03 0.00 -100.00%
DY 0.00 6.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.35 0.44 0.56 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment