[AJIYA] QoQ Quarter Result on 28-Feb-2007 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- -17.26%
YoY- 183.61%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 70,732 73,103 73,259 57,396 55,148 49,861 48,159 29.17%
PBT 7,668 7,607 8,786 5,365 6,001 5,872 4,065 52.60%
Tax -837 -1,573 -1,864 -766 -1,204 -1,144 -837 0.00%
NP 6,831 6,034 6,922 4,599 4,797 4,728 3,228 64.75%
-
NP to SH 4,693 4,475 4,884 3,097 3,743 3,738 2,622 47.36%
-
Tax Rate 10.92% 20.68% 21.22% 14.28% 20.06% 19.48% 20.59% -
Total Cost 63,901 67,069 66,337 52,797 50,351 45,133 44,931 26.43%
-
Net Worth 141,205 138,330 133,703 132,332 107,975 12,529,221 140,439 0.36%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div 4,153 - - - 4,152 - - -
Div Payout % 88.50% - - - 110.95% - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 141,205 138,330 133,703 132,332 107,975 12,529,221 140,439 0.36%
NOSH 69,218 69,165 69,276 69,284 69,214 69,222 69,182 0.03%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 9.66% 8.25% 9.45% 8.01% 8.70% 9.48% 6.70% -
ROE 3.32% 3.24% 3.65% 2.34% 3.47% 0.03% 1.87% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 102.19 105.69 105.75 82.84 79.68 72.03 69.61 29.13%
EPS 6.78 6.47 7.05 4.47 5.41 5.40 3.79 47.31%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.04 2.00 1.93 1.91 1.56 181.00 2.03 0.32%
Adjusted Per Share Value based on latest NOSH - 69,284
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 23.22 24.00 24.05 18.84 18.11 16.37 15.81 29.17%
EPS 1.54 1.47 1.60 1.02 1.23 1.23 0.86 47.41%
DPS 1.36 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.4636 0.4542 0.439 0.4345 0.3545 41.1355 0.4611 0.36%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 1.50 1.44 1.21 1.12 1.09 1.03 1.00 -
P/RPS 1.47 1.36 1.14 1.35 1.37 1.43 1.44 1.38%
P/EPS 22.12 22.26 17.16 25.06 20.16 19.07 26.39 -11.09%
EY 4.52 4.49 5.83 3.99 4.96 5.24 3.79 12.44%
DY 4.00 0.00 0.00 0.00 5.50 0.00 0.00 -
P/NAPS 0.74 0.72 0.63 0.59 0.70 0.01 0.49 31.59%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 24/01/08 18/10/07 24/07/07 27/04/07 12/02/07 11/10/06 19/07/06 -
Price 1.35 1.63 1.56 1.28 1.11 1.02 1.02 -
P/RPS 1.32 1.54 1.48 1.55 1.39 1.42 1.47 -6.91%
P/EPS 19.91 25.19 22.13 28.64 20.53 18.89 26.91 -18.18%
EY 5.02 3.97 4.52 3.49 4.87 5.29 3.72 22.09%
DY 4.44 0.00 0.00 0.00 5.41 0.00 0.00 -
P/NAPS 0.66 0.82 0.81 0.67 0.71 0.01 0.50 20.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment