[AJIYA] YoY Cumulative Quarter Result on 28-Feb-2007 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- -74.2%
YoY- 183.61%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 70,874 68,479 68,479 57,396 42,675 34,958 39,456 12.42%
PBT 6,558 7,701 7,701 5,365 2,990 3,211 5,382 4.02%
Tax -911 -1,738 -1,738 -766 -391 -979 -2,336 -17.15%
NP 5,647 5,963 5,963 4,599 2,599 2,232 3,046 13.13%
-
NP to SH 3,584 4,307 4,307 3,097 1,092 2,232 3,046 3.30%
-
Tax Rate 13.89% 22.57% 22.57% 14.28% 13.08% 30.49% 43.40% -
Total Cost 65,227 62,516 62,516 52,797 40,076 32,726 36,410 12.36%
-
Net Worth 166,054 0 147,490 132,332 140,914 113,679 102,456 10.13%
Dividend
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 166,054 0 147,490 132,332 140,914 113,679 102,456 10.13%
NOSH 69,189 69,244 69,244 69,284 69,416 69,316 69,227 -0.01%
Ratio Analysis
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 7.97% 8.71% 8.71% 8.01% 6.09% 6.38% 7.72% -
ROE 2.16% 0.00% 2.92% 2.34% 0.77% 1.96% 2.97% -
Per Share
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 102.44 98.89 98.89 82.84 61.48 50.43 56.99 12.43%
EPS 5.18 6.22 6.22 4.47 2.74 3.22 4.40 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 0.00 2.13 1.91 2.03 1.64 1.48 10.14%
Adjusted Per Share Value based on latest NOSH - 69,284
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 23.27 22.48 22.48 18.84 14.01 11.48 12.95 12.42%
EPS 1.18 1.41 1.41 1.02 0.36 0.73 1.00 3.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5452 0.00 0.4842 0.4345 0.4626 0.3732 0.3364 10.13%
Price Multiplier on Financial Quarter End Date
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.09 1.34 1.35 1.12 1.02 1.45 1.89 -
P/RPS 1.06 1.35 1.37 1.35 1.66 2.88 3.32 -20.40%
P/EPS 21.04 21.54 21.70 25.06 64.84 45.03 42.95 -13.29%
EY 4.75 4.64 4.61 3.99 1.54 2.22 2.33 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.63 0.59 0.50 0.88 1.28 -18.85%
Price Multiplier on Announcement Date
28/02/09 28/02/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 24/04/09 - 12/05/08 27/04/07 02/05/06 25/04/05 23/04/04 -
Price 1.21 0.00 1.45 1.28 1.12 1.30 1.83 -
P/RPS 1.18 0.00 1.47 1.55 1.82 2.58 3.21 -18.13%
P/EPS 23.36 0.00 23.31 28.64 71.20 40.37 41.59 -10.89%
EY 4.28 0.00 4.29 3.49 1.40 2.48 2.40 12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.68 0.67 0.55 0.79 1.24 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment