[AJIYA] YoY TTM Result on 28-Feb-2007 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 17.91%
YoY- 23.83%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 320,941 280,793 285,573 210,564 179,931 151,810 168,208 13.78%
PBT 35,235 30,677 31,762 21,303 18,479 17,825 20,089 11.88%
Tax -5,677 -5,886 -6,012 -3,951 -6,312 -7,180 -8,218 -7.12%
NP 29,558 24,791 25,750 17,352 12,167 10,645 11,871 20.00%
-
NP to SH 20,914 17,782 18,359 13,200 10,660 10,645 11,871 11.98%
-
Tax Rate 16.11% 19.19% 18.93% 18.55% 34.16% 40.28% 40.91% -
Total Cost 291,383 256,002 259,823 193,212 167,764 141,165 156,337 13.25%
-
Net Worth 166,054 147,490 0 132,332 140,914 113,679 102,456 10.13%
Dividend
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - 4,152 4,150 - - -
Div Payout % - - - 31.46% 38.94% - - -
Equity
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 166,054 147,490 0 132,332 140,914 113,679 102,456 10.13%
NOSH 69,189 69,244 69,244 69,284 69,416 69,316 69,227 -0.01%
Ratio Analysis
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 9.21% 8.83% 9.02% 8.24% 6.76% 7.01% 7.06% -
ROE 12.59% 12.06% 0.00% 9.97% 7.56% 9.36% 11.59% -
Per Share
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 463.86 405.51 412.41 303.91 259.21 219.01 242.98 13.79%
EPS 30.23 25.68 26.51 19.05 15.36 15.36 17.15 11.99%
DPS 0.00 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 2.40 2.13 0.00 1.91 2.03 1.64 1.48 10.14%
Adjusted Per Share Value based on latest NOSH - 69,284
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 105.37 92.19 93.76 69.13 59.07 49.84 55.23 13.78%
EPS 6.87 5.84 6.03 4.33 3.50 3.49 3.90 11.98%
DPS 0.00 0.00 0.00 1.36 1.36 0.00 0.00 -
NAPS 0.5452 0.4842 0.00 0.4345 0.4626 0.3732 0.3364 10.13%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.09 1.35 1.34 1.12 1.02 1.45 1.89 -
P/RPS 0.23 0.33 0.32 0.37 0.39 0.66 0.78 -21.65%
P/EPS 3.61 5.26 5.05 5.88 6.64 9.44 11.02 -19.99%
EY 27.73 19.02 19.79 17.01 15.06 10.59 9.07 25.03%
DY 0.00 0.00 0.00 5.36 5.88 0.00 0.00 -
P/NAPS 0.45 0.63 0.00 0.59 0.50 0.88 1.28 -18.85%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 24/04/09 - - 27/04/07 02/05/06 25/04/05 23/04/04 -
Price 1.21 0.00 0.00 1.28 1.12 1.30 1.83 -
P/RPS 0.26 0.00 0.00 0.42 0.43 0.59 0.75 -19.08%
P/EPS 4.00 0.00 0.00 6.72 7.29 8.47 10.67 -17.80%
EY 24.98 0.00 0.00 14.88 13.71 11.81 9.37 21.65%
DY 0.00 0.00 0.00 4.69 5.36 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.67 0.55 0.79 1.24 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment