[AJIYA] QoQ Quarter Result on 31-Aug-2007 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- -8.37%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 68,479 68,479 70,732 73,103 73,259 57,396 55,148 18.92%
PBT 7,701 7,701 7,668 7,607 8,786 5,365 6,001 22.09%
Tax -1,738 -1,738 -837 -1,573 -1,864 -766 -1,204 34.15%
NP 5,963 5,963 6,831 6,034 6,922 4,599 4,797 19.02%
-
NP to SH 4,307 4,307 4,693 4,475 4,884 3,097 3,743 11.88%
-
Tax Rate 22.57% 22.57% 10.92% 20.68% 21.22% 14.28% 20.06% -
Total Cost 62,516 62,516 63,901 67,069 66,337 52,797 50,351 18.91%
-
Net Worth 147,490 0 141,205 138,330 133,703 132,332 107,975 28.35%
Dividend
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - 4,153 - - - 4,152 -
Div Payout % - - 88.50% - - - 110.95% -
Equity
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 147,490 0 141,205 138,330 133,703 132,332 107,975 28.35%
NOSH 69,244 69,244 69,218 69,165 69,276 69,284 69,214 0.03%
Ratio Analysis
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.71% 8.71% 9.66% 8.25% 9.45% 8.01% 8.70% -
ROE 2.92% 0.00% 3.32% 3.24% 3.65% 2.34% 3.47% -
Per Share
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 98.89 98.89 102.19 105.69 105.75 82.84 79.68 18.87%
EPS 6.22 6.22 6.78 6.47 7.05 4.47 5.41 11.81%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 2.13 0.00 2.04 2.00 1.93 1.91 1.56 28.31%
Adjusted Per Share Value based on latest NOSH - 69,165
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 22.48 22.48 23.22 24.00 24.05 18.84 18.11 18.88%
EPS 1.41 1.41 1.54 1.47 1.60 1.02 1.23 11.55%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 1.36 -
NAPS 0.4842 0.00 0.4636 0.4542 0.439 0.4345 0.3545 28.34%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 1.35 1.34 1.50 1.44 1.21 1.12 1.09 -
P/RPS 1.37 1.35 1.47 1.36 1.14 1.35 1.37 0.00%
P/EPS 21.70 21.54 22.12 22.26 17.16 25.06 20.16 6.06%
EY 4.61 4.64 4.52 4.49 5.83 3.99 4.96 -5.68%
DY 0.00 0.00 4.00 0.00 0.00 0.00 5.50 -
P/NAPS 0.63 0.00 0.74 0.72 0.63 0.59 0.70 -8.08%
Price Multiplier on Announcement Date
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 12/05/08 - 24/01/08 18/10/07 24/07/07 27/04/07 12/02/07 -
Price 1.45 0.00 1.35 1.63 1.56 1.28 1.11 -
P/RPS 1.47 0.00 1.32 1.54 1.48 1.55 1.39 4.58%
P/EPS 23.31 0.00 19.91 25.19 22.13 28.64 20.53 10.69%
EY 4.29 0.00 5.02 3.97 4.52 3.49 4.87 -9.65%
DY 0.00 0.00 4.44 0.00 0.00 0.00 5.41 -
P/NAPS 0.68 0.00 0.66 0.82 0.81 0.67 0.71 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment