[AJIYA] QoQ Quarter Result on 30-Nov-2010 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
14-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
30-Nov-2010 [#4]
Profit Trend
QoQ- -22.6%
YoY- -39.57%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 86,337 100,949 80,769 80,005 85,766 87,394 76,650 8.23%
PBT 5,132 11,001 6,542 5,665 8,677 9,806 9,927 -35.50%
Tax -1,584 -1,398 -1,179 -411 -2,138 -1,295 -1,703 -4.70%
NP 3,548 9,603 5,363 5,254 6,539 8,511 8,224 -42.81%
-
NP to SH 2,751 7,234 3,665 3,589 4,637 6,371 5,649 -38.02%
-
Tax Rate 30.87% 12.71% 18.02% 7.26% 24.64% 13.21% 17.16% -
Total Cost 82,789 91,346 75,406 74,751 79,227 78,883 68,426 13.50%
-
Net Worth 208,240 204,998 200,224 198,157 194,477 189,745 186,915 7.44%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 208,240 204,998 200,224 198,157 194,477 189,745 186,915 7.44%
NOSH 69,645 69,490 69,281 69,285 69,208 69,250 69,227 0.40%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.11% 9.51% 6.64% 6.57% 7.62% 9.74% 10.73% -
ROE 1.32% 3.53% 1.83% 1.81% 2.38% 3.36% 3.02% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 123.97 145.27 116.58 115.47 123.92 126.20 110.72 7.80%
EPS 3.95 10.41 5.29 5.18 6.70 9.20 8.16 -38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.95 2.89 2.86 2.81 2.74 2.70 7.01%
Adjusted Per Share Value based on latest NOSH - 69,285
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 28.35 33.14 26.52 26.27 28.16 28.69 25.17 8.23%
EPS 0.90 2.38 1.20 1.18 1.52 2.09 1.85 -38.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6837 0.673 0.6574 0.6506 0.6385 0.623 0.6137 7.44%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 1.62 1.81 1.87 2.02 2.05 1.79 1.73 -
P/RPS 1.31 1.25 1.60 1.75 1.65 1.42 1.56 -10.96%
P/EPS 41.01 17.39 35.35 39.00 30.60 19.46 21.20 55.06%
EY 2.44 5.75 2.83 2.56 3.27 5.14 4.72 -35.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.65 0.71 0.73 0.65 0.64 -10.68%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 20/10/11 19/07/11 22/04/11 14/01/11 19/10/10 14/07/10 01/06/10 -
Price 1.68 1.76 1.93 2.10 2.05 2.00 1.78 -
P/RPS 1.36 1.21 1.66 1.82 1.65 1.58 1.61 -10.61%
P/EPS 42.53 16.91 36.48 40.54 30.60 21.74 21.81 55.89%
EY 2.35 5.91 2.74 2.47 3.27 4.60 4.58 -35.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.67 0.73 0.73 0.73 0.66 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment