[AJIYA] QoQ Quarter Result on 28-Feb-2011 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 2.12%
YoY- -35.12%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 94,496 86,337 100,949 80,769 80,005 85,766 87,394 5.34%
PBT 7,450 5,132 11,001 6,542 5,665 8,677 9,806 -16.72%
Tax -2,007 -1,584 -1,398 -1,179 -411 -2,138 -1,295 33.88%
NP 5,443 3,548 9,603 5,363 5,254 6,539 8,511 -25.75%
-
NP to SH 4,527 2,751 7,234 3,665 3,589 4,637 6,371 -20.35%
-
Tax Rate 26.94% 30.87% 12.71% 18.02% 7.26% 24.64% 13.21% -
Total Cost 89,053 82,789 91,346 75,406 74,751 79,227 78,883 8.41%
-
Net Worth 206,276 208,240 204,998 200,224 198,157 194,477 189,745 5.72%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 206,276 208,240 204,998 200,224 198,157 194,477 189,745 5.72%
NOSH 69,220 69,645 69,490 69,281 69,285 69,208 69,250 -0.02%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 5.76% 4.11% 9.51% 6.64% 6.57% 7.62% 9.74% -
ROE 2.19% 1.32% 3.53% 1.83% 1.81% 2.38% 3.36% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 136.52 123.97 145.27 116.58 115.47 123.92 126.20 5.37%
EPS 6.54 3.95 10.41 5.29 5.18 6.70 9.20 -20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.99 2.95 2.89 2.86 2.81 2.74 5.75%
Adjusted Per Share Value based on latest NOSH - 69,281
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 31.02 28.35 33.14 26.52 26.27 28.16 28.69 5.33%
EPS 1.49 0.90 2.38 1.20 1.18 1.52 2.09 -20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6772 0.6837 0.673 0.6574 0.6506 0.6385 0.623 5.71%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 1.65 1.62 1.81 1.87 2.02 2.05 1.79 -
P/RPS 1.21 1.31 1.25 1.60 1.75 1.65 1.42 -10.11%
P/EPS 25.23 41.01 17.39 35.35 39.00 30.60 19.46 18.88%
EY 3.96 2.44 5.75 2.83 2.56 3.27 5.14 -15.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.61 0.65 0.71 0.73 0.65 -10.53%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 20/10/11 19/07/11 22/04/11 14/01/11 19/10/10 14/07/10 -
Price 1.66 1.68 1.76 1.93 2.10 2.05 2.00 -
P/RPS 1.22 1.36 1.21 1.66 1.82 1.65 1.58 -15.82%
P/EPS 25.38 42.53 16.91 36.48 40.54 30.60 21.74 10.86%
EY 3.94 2.35 5.91 2.74 2.47 3.27 4.60 -9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.60 0.67 0.73 0.73 0.73 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment