[AJIYA] QoQ Quarter Result on 31-Aug-2022 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- -59.49%
YoY- 171.08%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 67,569 72,103 74,169 72,804 77,440 69,636 90,160 -17.50%
PBT 13,773 47,357 9,848 5,098 13,072 8,506 5,659 81.03%
Tax -568 -980 -669 -774 -2,356 -2,154 -1,742 -52.65%
NP 13,205 46,377 9,179 4,324 10,716 6,352 3,917 124.99%
-
NP to SH 12,912 46,109 9,479 4,050 9,997 5,537 3,520 138.03%
-
Tax Rate 4.12% 2.07% 6.79% 15.18% 18.02% 25.32% 30.78% -
Total Cost 54,364 25,726 64,990 68,480 66,724 63,284 86,243 -26.50%
-
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 19.54% 64.32% 12.38% 5.94% 13.84% 9.12% 4.34% -
ROE 2.77% 10.41% 2.38% 1.04% 2.61% 1.48% 0.96% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 23.36 25.23 25.74 25.27 26.94 23.87 30.83 -16.90%
EPS 4.46 16.14 3.29 1.41 3.48 1.90 1.20 140.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.38 1.35 1.33 1.28 1.25 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 22.18 23.67 24.35 23.90 25.42 22.86 29.60 -17.51%
EPS 4.24 15.14 3.11 1.33 3.28 1.82 1.16 137.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 17.52%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.43 1.61 1.75 1.09 1.13 1.13 0.915 -
P/RPS 6.12 6.38 6.80 4.31 4.19 4.73 2.97 62.00%
P/EPS 32.03 9.98 53.20 77.55 32.49 59.54 76.01 -43.82%
EY 3.12 10.02 1.88 1.29 3.08 1.68 1.32 77.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.27 0.81 0.85 0.88 0.73 14.13%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 -
Price 1.54 1.56 1.76 1.26 1.11 1.20 1.12 -
P/RPS 6.59 6.18 6.84 4.99 4.12 5.03 3.63 48.87%
P/EPS 34.49 9.67 53.50 89.65 31.92 63.22 93.04 -48.42%
EY 2.90 10.34 1.87 1.12 3.13 1.58 1.07 94.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 1.28 0.93 0.83 0.94 0.90 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment