[AJIYA] QoQ TTM Result on 31-Aug-2022 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 12.44%
YoY- 70.87%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 286,645 296,516 294,049 310,040 261,265 264,498 268,509 4.45%
PBT 76,076 75,375 36,524 32,335 28,163 25,189 25,225 108.88%
Tax -2,991 -4,779 -5,953 -7,026 -5,437 -7,068 -6,253 -38.86%
NP 73,085 70,596 30,571 25,309 22,726 18,121 18,972 145.94%
-
NP to SH 72,550 69,635 29,063 23,104 20,548 16,257 17,199 161.29%
-
Tax Rate 3.93% 6.34% 16.30% 21.73% 19.31% 28.06% 24.79% -
Total Cost 213,560 225,920 263,478 284,731 238,539 246,377 249,537 -9.86%
-
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 25.50% 23.81% 10.40% 8.16% 8.70% 6.85% 7.07% -
ROE 15.58% 15.72% 7.31% 5.94% 5.37% 4.35% 4.71% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 99.11 103.77 102.04 107.59 90.89 90.67 91.82 5.23%
EPS 25.09 24.37 10.09 8.02 7.15 5.57 5.88 163.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.38 1.35 1.33 1.28 1.25 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 94.11 97.35 96.54 101.79 85.78 86.84 88.16 4.45%
EPS 23.82 22.86 9.54 7.59 6.75 5.34 5.65 161.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 17.52%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.43 1.61 1.75 1.09 1.13 1.13 0.915 -
P/RPS 1.44 1.55 1.71 1.01 1.24 1.25 1.00 27.54%
P/EPS 5.70 6.61 17.35 13.59 15.81 20.28 15.56 -48.83%
EY 17.54 15.14 5.76 7.36 6.33 4.93 6.43 95.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.27 0.81 0.85 0.88 0.73 14.13%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 -
Price 1.54 1.56 1.76 1.26 1.11 1.20 1.12 -
P/RPS 1.55 1.50 1.72 1.17 1.22 1.32 1.22 17.32%
P/EPS 6.14 6.40 17.45 15.72 15.53 21.53 19.04 -53.00%
EY 16.29 15.62 5.73 6.36 6.44 4.64 5.25 112.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 1.28 0.93 0.83 0.94 0.90 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment