[AJIYA] QoQ Quarter Result on 28-Feb-2023 [#1]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 386.43%
YoY- 732.74%
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 89,637 75,503 67,569 72,103 74,169 72,804 77,440 10.23%
PBT -11,243 9,613 13,773 47,357 9,848 5,098 13,072 -
Tax -2,474 -97 -568 -980 -669 -774 -2,356 3.30%
NP -13,717 9,516 13,205 46,377 9,179 4,324 10,716 -
-
NP to SH -13,017 9,230 12,912 46,109 9,479 4,050 9,997 -
-
Tax Rate - 1.01% 4.12% 2.07% 6.79% 15.18% 18.02% -
Total Cost 103,354 65,987 54,364 25,726 64,990 68,480 66,724 33.83%
-
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -15.30% 12.60% 19.54% 64.32% 12.38% 5.94% 13.84% -
ROE -2.78% 1.92% 2.77% 10.41% 2.38% 1.04% 2.61% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 30.78 25.92 23.36 25.23 25.74 25.27 26.94 9.28%
EPS -4.47 3.17 4.46 16.14 3.29 1.41 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.65 1.61 1.55 1.38 1.35 1.33 13.57%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 29.43 24.79 22.18 23.67 24.35 23.90 25.42 10.24%
EPS -4.27 3.03 4.24 15.14 3.11 1.33 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 14.56%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.54 1.48 1.43 1.61 1.75 1.09 1.13 -
P/RPS 5.00 5.71 6.12 6.38 6.80 4.31 4.19 12.49%
P/EPS -34.46 46.70 32.03 9.98 53.20 77.55 32.49 -
EY -2.90 2.14 3.12 10.02 1.88 1.29 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.89 1.04 1.27 0.81 0.85 8.44%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 -
Price 1.45 1.50 1.54 1.56 1.76 1.26 1.11 -
P/RPS 4.71 5.79 6.59 6.18 6.84 4.99 4.12 9.32%
P/EPS -32.44 47.33 34.49 9.67 53.50 89.65 31.92 -
EY -3.08 2.11 2.90 10.34 1.87 1.12 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.96 1.01 1.28 0.93 0.83 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment