[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2022 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 26.07%
YoY- 43.17%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 139,672 72,103 294,049 219,880 147,076 69,636 268,509 -35.34%
PBT 61,130 47,357 36,524 26,676 21,578 8,506 25,225 80.51%
Tax -1,548 -980 -5,953 -5,284 -4,510 -2,154 -6,253 -60.60%
NP 59,582 46,377 30,571 21,392 17,068 6,352 18,972 114.60%
-
NP to SH 59,021 46,109 29,063 19,584 15,534 5,537 17,199 127.68%
-
Tax Rate 2.53% 2.07% 16.30% 19.81% 20.90% 25.32% 24.79% -
Total Cost 80,090 25,726 263,478 198,488 130,008 63,284 249,537 -53.15%
-
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 42.66% 64.32% 10.40% 9.73% 11.60% 9.12% 7.07% -
ROE 12.68% 10.41% 7.31% 5.03% 4.06% 1.48% 4.71% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 48.30 25.23 102.04 76.30 51.16 23.87 91.82 -34.86%
EPS 20.41 16.14 10.09 6.80 5.40 1.90 5.88 129.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.38 1.35 1.33 1.28 1.25 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 45.86 23.67 96.54 72.19 48.29 22.86 88.16 -35.34%
EPS 19.38 15.14 9.54 6.43 5.10 1.82 5.65 127.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 17.52%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.43 1.61 1.75 1.09 1.13 1.13 0.915 -
P/RPS 2.96 6.38 1.71 1.43 2.21 4.73 1.00 106.29%
P/EPS 7.01 9.98 17.35 16.04 20.91 59.54 15.56 -41.26%
EY 14.27 10.02 5.76 6.24 4.78 1.68 6.43 70.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.27 0.81 0.85 0.88 0.73 14.13%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 -
Price 1.54 1.56 1.76 1.26 1.11 1.20 1.12 -
P/RPS 3.19 6.18 1.72 1.65 2.17 5.03 1.22 89.90%
P/EPS 7.55 9.67 17.45 18.54 20.54 63.22 19.04 -46.05%
EY 13.25 10.34 5.73 5.39 4.87 1.58 5.25 85.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 1.28 0.93 0.83 0.94 0.90 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment