[AJIYA] YoY Cumulative Quarter Result on 31-Aug-2022 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 26.07%
YoY- 43.17%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 219,880 178,349 174,154 243,887 290,659 276,502 294,763 -4.76%
PBT 26,676 19,566 1,417 4,933 29,322 17,143 16,340 8.50%
Tax -5,284 -4,511 -748 -1,882 -3,679 -3,525 -4,114 4.25%
NP 21,392 15,055 669 3,051 25,643 13,618 12,226 9.76%
-
NP to SH 19,584 13,679 1,353 3,977 22,788 11,849 9,457 12.89%
-
Tax Rate 19.81% 23.06% 52.79% 38.15% 12.55% 20.56% 25.18% -
Total Cost 198,488 163,294 173,485 240,836 265,016 262,884 282,537 -5.71%
-
Net Worth 389,015 365,521 353,785 348,464 341,710 328,951 316,006 3.52%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - 3,990 - - - -
Div Payout % - - - 100.35% - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 389,015 365,521 353,785 348,464 341,710 328,951 316,006 3.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 9.73% 8.44% 0.38% 1.25% 8.82% 4.93% 4.15% -
ROE 5.03% 3.74% 0.38% 1.14% 6.67% 3.60% 2.99% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 76.30 60.99 58.58 81.89 96.97 90.78 387.10 -23.70%
EPS 6.80 4.68 0.46 1.34 7.60 3.89 9.51 -5.43%
DPS 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
NAPS 1.35 1.25 1.19 1.17 1.14 1.08 4.15 -17.06%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 72.19 58.55 57.18 80.07 95.43 90.78 96.78 -4.76%
EPS 6.43 4.49 0.44 1.31 7.48 3.89 3.10 12.92%
DPS 0.00 0.00 0.00 1.31 0.00 0.00 0.00 -
NAPS 1.2772 1.2001 1.1615 1.1441 1.1219 1.08 1.0375 3.52%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.09 0.595 0.48 0.425 0.605 0.74 0.82 -
P/RPS 1.43 0.98 0.82 0.52 0.62 0.82 0.21 37.65%
P/EPS 16.04 12.72 105.47 31.83 7.96 19.02 6.60 15.94%
EY 6.24 7.86 0.95 3.14 12.57 5.26 15.15 -13.73%
DY 0.00 0.00 0.00 3.15 0.00 0.00 0.00 -
P/NAPS 0.81 0.48 0.40 0.36 0.53 0.69 0.20 26.23%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/10/22 26/10/21 26/10/20 23/10/19 25/10/18 25/10/17 20/10/16 -
Price 1.26 0.61 0.45 0.415 0.58 0.695 0.80 -
P/RPS 1.65 1.00 0.77 0.51 0.60 0.77 0.21 40.97%
P/EPS 18.54 13.04 98.88 31.08 7.63 17.87 6.44 19.26%
EY 5.39 7.67 1.01 3.22 13.11 5.60 15.52 -16.15%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.93 0.49 0.38 0.35 0.51 0.64 0.19 30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment