[RAPID] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -83.69%
YoY- 1.43%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,267 6,986 7,337 6,071 8,676 7,775 7,686 4.96%
PBT 3,218 565 576 864 4,074 716 605 203.78%
Tax -1,356 -317 -204 -510 -1,788 -262 -205 251.16%
NP 1,862 248 372 354 2,286 454 400 178.01%
-
NP to SH 1,862 248 372 354 2,170 454 400 178.01%
-
Tax Rate 42.14% 56.11% 35.42% 59.03% 43.89% 36.59% 33.88% -
Total Cost 6,405 6,738 6,965 5,717 6,390 7,321 7,286 -8.21%
-
Net Worth 160,344 159,275 158,206 158,206 158,206 156,937 155,862 1.90%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 160,344 159,275 158,206 158,206 158,206 156,937 155,862 1.90%
NOSH 107,491 107,491 107,491 107,491 107,491 107,491 107,491 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 22.52% 3.55% 5.07% 5.83% 26.35% 5.84% 5.20% -
ROE 1.16% 0.16% 0.24% 0.22% 1.37% 0.29% 0.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.73 6.54 6.86 5.68 8.12 7.23 7.15 5.32%
EPS 1.74 0.23 0.35 0.33 2.14 0.42 0.37 179.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 1.48 1.48 1.48 1.46 1.45 2.27%
Adjusted Per Share Value based on latest NOSH - 107,491
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.73 6.54 6.86 5.68 8.12 7.27 7.19 4.93%
EPS 1.74 0.23 0.35 0.33 2.03 0.42 0.37 179.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4999 1.4899 1.48 1.48 1.48 1.4681 1.458 1.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 15.96 13.86 12.78 10.90 9.95 8.52 7.95 -
P/RPS 206.37 212.08 186.20 191.92 122.59 117.79 111.18 50.86%
P/EPS 916.26 5,974.14 3,672.41 3,291.45 490.15 2,017.24 2,136.39 -43.04%
EY 0.11 0.02 0.03 0.03 0.20 0.05 0.05 68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.64 9.30 8.64 7.36 6.72 5.84 5.48 55.44%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 17/11/22 22/08/22 20/05/22 25/02/22 19/11/21 24/08/21 -
Price 17.02 15.78 13.18 11.98 9.43 9.98 8.38 -
P/RPS 220.08 241.46 192.03 210.94 116.19 137.98 117.20 52.03%
P/EPS 977.11 6,801.72 3,787.35 3,617.57 464.53 2,362.91 2,251.94 -42.59%
EY 0.10 0.01 0.03 0.03 0.22 0.04 0.04 83.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.35 10.59 8.91 8.09 6.37 6.84 5.78 56.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment