[HEXCARE] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -13.72%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 21,447 21,880 20,921 20,363 21,154 22,725 20,048 -0.06%
PBT 4,480 3,996 3,678 3,131 3,617 2,893 3,059 -0.38%
Tax -892 -854 0 -75 -75 -796 0 -100.00%
NP 3,588 3,142 3,678 3,056 3,542 2,097 3,059 -0.16%
-
NP to SH 3,588 3,142 3,678 3,056 3,542 2,097 3,059 -0.16%
-
Tax Rate 19.91% 21.37% 0.00% 2.40% 2.07% 27.51% 0.00% -
Total Cost 17,859 18,738 17,243 17,307 17,612 20,628 16,989 -0.05%
-
Net Worth 62,714 58,351 0 0 0 50,327 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 62,714 58,351 0 0 0 50,327 0 -100.00%
NOSH 30,151 29,923 29,902 29,960 30,016 29,957 29,990 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.73% 14.36% 17.58% 15.01% 16.74% 9.23% 15.26% -
ROE 5.72% 5.38% 0.00% 0.00% 0.00% 4.17% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.13 73.12 69.96 67.97 70.47 75.86 66.85 -0.06%
EPS 11.90 10.50 12.30 10.20 11.80 7.00 10.20 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.95 0.00 0.00 0.00 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.11 2.16 2.06 2.01 2.08 2.24 1.98 -0.06%
EPS 0.35 0.31 0.36 0.30 0.35 0.21 0.30 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0575 0.00 0.00 0.00 0.0496 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/04/00 02/02/00 14/10/99 - - - - -
Price 2.12 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.98 3.28 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.82 22.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.61 4.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment