[CGB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 57.21%
YoY- -2201.56%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,611 28,417 26,932 21,102 21,077 34,612 12,544 107.51%
PBT 1,534 593 569 -1,428 29 -71 -991 -
Tax -747 -35 -65 0 -3,048 211 0 -
NP 787 558 504 -1,428 -3,019 140 -991 -
-
NP to SH -84 499 319 -1,345 -3,143 463 -991 -80.61%
-
Tax Rate 48.70% 5.90% 11.42% - 10,510.34% - - -
Total Cost 36,824 27,859 26,428 22,530 24,096 34,472 13,535 94.53%
-
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 875 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.11%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 50,000 47.81%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.09% 1.96% 1.87% -6.77% -14.32% 0.40% -7.90% -
ROE -0.18% 1.05% 0.67% -2.87% -6.02% 1.37% -1.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.79 31.57 29.92 23.45 23.42 62.68 25.09 40.38%
EPS -0.09 0.55 0.35 -1.49 -3.49 0.84 -1.98 -87.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.53 0.53 0.53 0.52 0.58 0.61 1.12 -39.19%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.93 3.73 3.53 2.77 2.76 4.54 1.64 107.87%
EPS -0.01 0.07 0.04 -0.18 -0.41 0.06 -0.13 -81.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.0625 0.0625 0.0625 0.0613 0.0684 0.0442 0.0734 -10.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.525 0.525 0.595 0.59 0.46 0.63 1.30 -
P/RPS 1.26 1.66 1.99 2.52 1.96 1.01 5.18 -60.93%
P/EPS -562.50 94.69 167.87 -39.48 -13.17 75.13 -65.59 317.33%
EY -0.18 1.06 0.60 -2.53 -7.59 1.33 -1.52 -75.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.99 0.99 1.12 1.13 0.79 1.03 1.16 -9.99%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.46 0.525 0.52 0.595 0.52 0.59 1.38 -
P/RPS 1.10 1.66 1.74 2.54 2.22 0.94 5.50 -65.70%
P/EPS -492.86 94.69 146.71 -39.81 -14.89 70.36 -69.63 267.34%
EY -0.20 1.06 0.68 -2.51 -6.72 1.42 -1.44 -73.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
P/NAPS 0.87 0.99 0.98 1.14 0.90 0.97 1.23 -20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment