[ECOWLD] QoQ Quarter Result on 30-Apr-2019 [#2]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 35.8%
YoY- 19.5%
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 537,945 906,543 521,371 543,181 491,230 607,581 490,049 6.39%
PBT 40,352 104,436 65,342 55,956 40,241 79,080 47,893 -10.76%
Tax -6,837 -22,979 -14,866 -14,784 -9,924 -10,550 -9,372 -18.91%
NP 33,515 81,457 50,476 41,172 30,317 68,530 38,521 -8.83%
-
NP to SH 33,515 81,457 50,476 41,172 30,317 68,530 38,521 -8.83%
-
Tax Rate 16.94% 22.00% 22.75% 26.42% 24.66% 13.34% 19.57% -
Total Cost 504,430 825,086 470,895 502,009 460,913 539,051 451,528 7.64%
-
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.23% 8.99% 9.68% 7.58% 6.17% 11.28% 7.86% -
ROE 0.73% 1.80% 1.14% 0.94% 0.70% 1.55% 0.89% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 18.27 30.79 17.71 18.45 16.68 20.64 16.64 6.41%
EPS 1.14 2.77 1.71 1.40 1.03 2.33 1.31 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.50 1.49 1.48 1.50 1.47 3.58%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 18.26 30.77 17.70 18.44 16.67 20.62 16.63 6.41%
EPS 1.14 2.76 1.71 1.40 1.03 2.33 1.31 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5491 1.5391 1.4991 1.4891 1.4791 1.4991 1.4691 3.58%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.64 0.65 0.785 0.925 0.92 1.00 1.25 -
P/RPS 3.50 2.11 4.43 5.01 5.51 4.85 7.51 -39.80%
P/EPS 56.23 23.50 45.79 66.15 89.35 42.96 95.54 -29.70%
EY 1.78 4.26 2.18 1.51 1.12 2.33 1.05 42.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.52 0.62 0.62 0.67 0.85 -38.41%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 -
Price 0.395 0.765 0.645 0.83 0.90 0.985 1.18 -
P/RPS 2.16 2.48 3.64 4.50 5.39 4.77 7.09 -54.62%
P/EPS 34.70 27.65 37.62 59.36 87.41 42.32 90.19 -47.00%
EY 2.88 3.62 2.66 1.68 1.14 2.36 1.11 88.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.43 0.56 0.61 0.66 0.80 -53.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment