[PPHB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 28.03%
YoY- 25.31%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 52,321 49,917 53,277 59,004 55,405 55,392 53,926 -1.99%
PBT 12,558 11,679 11,545 13,301 11,522 12,765 9,472 20.66%
Tax -3,061 -3,228 -2,519 -1,731 -2,485 -2,177 -2,180 25.36%
NP 9,497 8,451 9,026 11,570 9,037 10,588 7,292 19.24%
-
NP to SH 9,497 8,451 9,026 11,570 9,037 10,588 7,292 19.24%
-
Tax Rate 24.37% 27.64% 21.82% 13.01% 21.57% 17.05% 23.02% -
Total Cost 42,824 41,466 44,251 47,434 46,368 44,804 46,634 -5.51%
-
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 664 - - - -
Div Payout % - - - 5.74% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
NOSH 266,274 265,836 265,836 265,836 265,083 264,482 188,868 25.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.15% 16.93% 16.94% 19.61% 16.31% 19.11% 13.52% -
ROE 2.57% 2.36% 2.58% 3.40% 2.75% 3.31% 2.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.67 18.84 20.11 22.19 20.88 20.94 28.59 -22.04%
EPS 3.57 3.19 3.41 4.35 3.41 4.00 3.87 -5.23%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.35 1.32 1.28 1.24 1.21 1.64 -10.43%
Adjusted Per Share Value based on latest NOSH - 265,836
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.64 18.73 20.00 22.15 20.79 20.79 20.24 -1.98%
EPS 3.56 3.17 3.39 4.34 3.39 3.97 2.74 19.05%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.388 1.3423 1.3125 1.2772 1.2352 1.2011 1.161 12.63%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.68 0.605 0.70 0.62 0.57 0.515 0.755 -
P/RPS 3.46 3.21 3.48 2.79 2.73 2.46 2.64 19.74%
P/EPS 19.05 18.97 20.55 14.25 16.74 12.86 19.53 -1.64%
EY 5.25 5.27 4.87 7.02 5.97 7.77 5.12 1.68%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.53 0.48 0.46 0.43 0.46 4.29%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 -
Price 0.715 0.645 0.67 0.815 0.645 0.54 0.805 -
P/RPS 3.64 3.42 3.33 3.67 3.09 2.58 2.82 18.53%
P/EPS 20.03 20.22 19.67 18.73 18.94 13.49 20.82 -2.54%
EY 4.99 4.95 5.09 5.34 5.28 7.41 4.80 2.61%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.51 0.64 0.52 0.45 0.49 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment