[PPHB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 6.46%
YoY- 62.58%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 214,519 217,603 223,078 223,727 220,927 213,506 203,868 3.45%
PBT 49,083 48,047 49,133 47,060 45,083 41,906 35,121 24.97%
Tax -10,539 -9,963 -8,912 -8,573 -8,933 -8,810 -8,171 18.47%
NP 38,544 38,084 40,221 38,487 36,150 33,096 26,950 26.91%
-
NP to SH 38,544 38,084 40,221 38,487 36,150 33,096 26,950 26.91%
-
Tax Rate 21.47% 20.74% 18.14% 18.22% 19.81% 21.02% 23.27% -
Total Cost 175,975 179,519 182,857 185,240 184,777 180,410 176,918 -0.35%
-
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 664 664 664 664 - - - -
Div Payout % 1.72% 1.75% 1.65% 1.73% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 369,809 357,646 349,698 340,290 329,092 320,023 309,343 12.62%
NOSH 266,274 265,836 265,836 265,836 265,083 264,482 188,868 25.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.97% 17.50% 18.03% 17.20% 16.36% 15.50% 13.22% -
ROE 10.42% 10.65% 11.50% 11.31% 10.98% 10.34% 8.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 80.63 82.14 84.20 84.15 83.24 80.73 108.08 -17.72%
EPS 14.49 14.38 15.18 14.48 13.62 12.51 14.29 0.93%
DPS 0.25 0.25 0.25 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.35 1.32 1.28 1.24 1.21 1.64 -10.43%
Adjusted Per Share Value based on latest NOSH - 265,836
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 80.44 81.59 83.64 83.89 82.84 80.06 76.44 3.45%
EPS 14.45 14.28 15.08 14.43 13.55 12.41 10.11 26.85%
DPS 0.25 0.25 0.25 0.25 0.00 0.00 0.00 -
NAPS 1.3866 1.341 1.3112 1.2759 1.234 1.1999 1.1599 12.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.68 0.605 0.70 0.62 0.57 0.515 0.755 -
P/RPS 0.84 0.74 0.83 0.74 0.68 0.64 0.70 12.91%
P/EPS 4.69 4.21 4.61 4.28 4.18 4.12 5.28 -7.58%
EY 21.31 23.76 21.69 23.35 23.90 24.30 18.92 8.24%
DY 0.37 0.41 0.36 0.40 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.53 0.48 0.46 0.43 0.46 4.29%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 -
Price 0.715 0.645 0.67 0.835 0.645 0.54 0.805 -
P/RPS 0.89 0.79 0.80 0.99 0.77 0.67 0.74 13.08%
P/EPS 4.94 4.49 4.41 5.77 4.74 4.32 5.63 -8.33%
EY 20.26 22.29 22.66 17.34 21.12 23.17 17.75 9.20%
DY 0.35 0.39 0.37 0.30 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.51 0.65 0.52 0.45 0.49 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment