[PRKCORP] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 37.2%
YoY- -37.43%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 35,883 22,615 38,134 35,039 28,540 32,273 60,993 -29.85%
PBT 12,488 4,405 14,550 16,204 13,628 15,241 30,813 -45.32%
Tax -2,159 -2,458 -4,108 -3,812 -3,457 -3,932 -8,055 -58.52%
NP 10,329 1,947 10,442 12,392 10,171 11,309 22,758 -41.02%
-
NP to SH 8,494 -2,030 6,068 7,871 5,737 6,798 15,888 -34.20%
-
Tax Rate 17.29% 55.80% 28.23% 23.53% 25.37% 25.80% 26.14% -
Total Cost 25,554 20,668 27,692 22,647 18,369 20,964 38,235 -23.61%
-
Net Worth 532,000 513,999 513,999 503,000 478,999 465,000 467,999 8.94%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 532,000 513,999 513,999 503,000 478,999 465,000 467,999 8.94%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 28.79% 8.61% 27.38% 35.37% 35.64% 35.04% 37.31% -
ROE 1.60% -0.39% 1.18% 1.56% 1.20% 1.46% 3.39% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 35.88 22.62 38.13 35.04 28.54 32.27 60.99 -29.85%
EPS 8.49 -2.03 6.07 7.87 5.74 6.80 15.89 -34.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.32 5.14 5.14 5.03 4.79 4.65 4.68 8.94%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 35.49 22.37 37.71 34.65 28.23 31.92 60.32 -29.85%
EPS 8.40 -2.01 6.00 7.78 5.67 6.72 15.71 -34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2615 5.0835 5.0835 4.9747 4.7374 4.5989 4.6286 8.94%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 3.62 3.67 2.92 2.92 2.40 1.49 1.26 -
P/RPS 10.09 16.23 7.66 8.33 8.41 4.62 2.07 188.31%
P/EPS 42.62 -180.79 48.12 37.10 41.83 21.92 7.93 207.77%
EY 2.35 -0.55 2.08 2.70 2.39 4.56 12.61 -67.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.57 0.58 0.50 0.32 0.27 85.42%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 -
Price 3.62 3.66 3.65 2.99 2.92 2.19 1.21 -
P/RPS 10.09 16.18 9.57 8.53 10.23 6.79 1.98 197.01%
P/EPS 42.62 -180.30 60.15 37.99 50.90 32.22 7.62 216.08%
EY 2.35 -0.55 1.66 2.63 1.96 3.10 13.13 -68.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.71 0.59 0.61 0.47 0.26 90.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment