[PRKCORP] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -22.91%
YoY- -61.81%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 81,157 35,883 22,615 38,134 35,039 28,540 32,273 84.81%
PBT 38,118 12,488 4,405 14,550 16,204 13,628 15,241 84.14%
Tax -10,235 -2,159 -2,458 -4,108 -3,812 -3,457 -3,932 89.11%
NP 27,883 10,329 1,947 10,442 12,392 10,171 11,309 82.40%
-
NP to SH 24,201 8,494 -2,030 6,068 7,871 5,737 6,798 132.96%
-
Tax Rate 26.85% 17.29% 55.80% 28.23% 23.53% 25.37% 25.80% -
Total Cost 53,274 25,554 20,668 27,692 22,647 18,369 20,964 86.11%
-
Net Worth 553,999 532,000 513,999 513,999 503,000 478,999 465,000 12.37%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 553,999 532,000 513,999 513,999 503,000 478,999 465,000 12.37%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 34.36% 28.79% 8.61% 27.38% 35.37% 35.64% 35.04% -
ROE 4.37% 1.60% -0.39% 1.18% 1.56% 1.20% 1.46% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 81.16 35.88 22.62 38.13 35.04 28.54 32.27 84.83%
EPS 24.20 8.49 -2.03 6.07 7.87 5.74 6.80 132.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.54 5.32 5.14 5.14 5.03 4.79 4.65 12.37%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 80.27 35.49 22.37 37.71 34.65 28.23 31.92 84.82%
EPS 23.94 8.40 -2.01 6.00 7.78 5.67 6.72 133.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4791 5.2615 5.0835 5.0835 4.9747 4.7374 4.5989 12.37%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 3.58 3.62 3.67 2.92 2.92 2.40 1.49 -
P/RPS 4.41 10.09 16.23 7.66 8.33 8.41 4.62 -3.05%
P/EPS 14.79 42.62 -180.79 48.12 37.10 41.83 21.92 -23.05%
EY 6.76 2.35 -0.55 2.08 2.70 2.39 4.56 29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.71 0.57 0.58 0.50 0.32 60.32%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/11/14 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 -
Price 2.68 3.62 3.66 3.65 2.99 2.92 2.19 -
P/RPS 3.30 10.09 16.18 9.57 8.53 10.23 6.79 -38.15%
P/EPS 11.07 42.62 -180.30 60.15 37.99 50.90 32.22 -50.91%
EY 9.03 2.35 -0.55 1.66 2.63 1.96 3.10 103.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.68 0.71 0.71 0.59 0.61 0.47 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment