[PRKCORP] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -133.45%
YoY- -129.86%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 27,387 81,157 35,883 22,615 38,134 35,039 28,540 -2.70%
PBT 13,973 38,118 12,488 4,405 14,550 16,204 13,628 1.67%
Tax -4,469 -10,235 -2,159 -2,458 -4,108 -3,812 -3,457 18.61%
NP 9,504 27,883 10,329 1,947 10,442 12,392 10,171 -4.40%
-
NP to SH 6,026 24,201 8,494 -2,030 6,068 7,871 5,737 3.32%
-
Tax Rate 31.98% 26.85% 17.29% 55.80% 28.23% 23.53% 25.37% -
Total Cost 17,883 53,274 25,554 20,668 27,692 22,647 18,369 -1.76%
-
Net Worth 563,000 553,999 532,000 513,999 513,999 503,000 478,999 11.34%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 563,000 553,999 532,000 513,999 513,999 503,000 478,999 11.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 34.70% 34.36% 28.79% 8.61% 27.38% 35.37% 35.64% -
ROE 1.07% 4.37% 1.60% -0.39% 1.18% 1.56% 1.20% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 27.39 81.16 35.88 22.62 38.13 35.04 28.54 -2.69%
EPS 6.03 24.20 8.49 -2.03 6.07 7.87 5.74 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.63 5.54 5.32 5.14 5.14 5.03 4.79 11.34%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 27.09 80.27 35.49 22.37 37.71 34.65 28.23 -2.70%
EPS 5.96 23.94 8.40 -2.01 6.00 7.78 5.67 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5681 5.4791 5.2615 5.0835 5.0835 4.9747 4.7374 11.33%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.35 3.58 3.62 3.67 2.92 2.92 2.40 -
P/RPS 8.58 4.41 10.09 16.23 7.66 8.33 8.41 1.33%
P/EPS 39.00 14.79 42.62 -180.79 48.12 37.10 41.83 -4.55%
EY 2.56 6.76 2.35 -0.55 2.08 2.70 2.39 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.65 0.68 0.71 0.57 0.58 0.50 -10.94%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 -
Price 3.07 2.68 3.62 3.66 3.65 2.99 2.92 -
P/RPS 11.21 3.30 10.09 16.18 9.57 8.53 10.23 6.27%
P/EPS 50.95 11.07 42.62 -180.30 60.15 37.99 50.90 0.06%
EY 1.96 9.03 2.35 -0.55 1.66 2.63 1.96 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.68 0.71 0.71 0.59 0.61 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment