[PRKCORP] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -156.5%
YoY- -109.1%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 36,643 42,458 39,678 50,524 47,330 49,695 29,025 16.79%
PBT 10,634 4,512 1,830 2,686 5,637 5,060 -460 -
Tax -2,697 -1,498 -974 -2,686 -2,258 -2,219 460 -
NP 7,937 3,014 856 0 3,379 2,841 0 -
-
NP to SH 7,937 3,014 856 -1,909 3,379 2,841 -1,278 -
-
Tax Rate 25.36% 33.20% 53.22% 100.00% 40.06% 43.85% - -
Total Cost 28,706 39,444 38,822 50,524 43,951 46,854 29,025 -0.73%
-
Net Worth 277,864 267,134 266,622 265,190 267,941 263,807 259,790 4.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,403 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 277,864 267,134 266,622 265,190 267,941 263,807 259,790 4.58%
NOSH 69,991 69,930 70,163 70,156 69,958 69,975 69,836 0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 21.66% 7.10% 2.16% 0.00% 7.14% 5.72% 0.00% -
ROE 2.86% 1.13% 0.32% -0.72% 1.26% 1.08% -0.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.35 60.71 56.55 72.02 67.65 71.02 41.56 16.61%
EPS 11.34 4.31 1.22 -2.73 4.83 4.06 -1.83 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.97 3.82 3.80 3.78 3.83 3.77 3.72 4.42%
Adjusted Per Share Value based on latest NOSH - 70,156
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.64 42.46 39.68 50.52 47.33 49.70 29.03 16.77%
EPS 7.94 3.01 0.86 -1.91 3.38 2.84 -1.28 -
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 2.7786 2.6713 2.6662 2.6519 2.6794 2.6381 2.5979 4.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.22 1.10 1.40 2.05 2.93 4.34 -
P/RPS 2.20 2.01 1.95 1.94 3.03 4.13 10.44 -64.55%
P/EPS 10.14 28.31 90.16 -51.45 42.44 72.17 -237.16 -
EY 9.86 3.53 1.11 -1.94 2.36 1.39 -0.42 -
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.29 0.37 0.54 0.78 1.17 -60.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 31/05/00 -
Price 1.40 1.50 1.28 1.45 1.90 2.95 3.16 -
P/RPS 2.67 2.47 2.26 2.01 2.81 4.15 7.60 -50.17%
P/EPS 12.35 34.80 104.92 -53.29 39.34 72.66 -172.68 -
EY 8.10 2.87 0.95 -1.88 2.54 1.38 -0.58 -
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.38 0.50 0.78 0.85 -44.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment