[PRKCORP] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 252.1%
YoY- 6.09%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,381 61,050 36,643 42,458 39,678 50,524 47,330 -28.91%
PBT 726 12,887 10,634 4,512 1,830 2,686 5,637 -74.52%
Tax -726 -4,728 -2,697 -1,498 -974 -2,686 -2,258 -53.09%
NP 0 8,159 7,937 3,014 856 0 3,379 -
-
NP to SH -1,560 8,159 7,937 3,014 856 -1,909 3,379 -
-
Tax Rate 100.00% 36.69% 25.36% 33.20% 53.22% 100.00% 40.06% -
Total Cost 28,381 52,891 28,706 39,444 38,822 50,524 43,951 -25.31%
-
Net Worth 283,318 286,194 277,864 267,134 266,622 265,190 267,941 3.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,399 - - - 1,403 - -
Div Payout % - 17.15% - - - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 283,318 286,194 277,864 267,134 266,622 265,190 267,941 3.79%
NOSH 69,955 69,974 69,991 69,930 70,163 70,156 69,958 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 13.36% 21.66% 7.10% 2.16% 0.00% 7.14% -
ROE -0.55% 2.85% 2.86% 1.13% 0.32% -0.72% 1.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.57 87.25 52.35 60.71 56.55 72.02 67.65 -28.90%
EPS -2.23 11.66 11.34 4.31 1.22 -2.73 4.83 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.05 4.09 3.97 3.82 3.80 3.78 3.83 3.79%
Adjusted Per Share Value based on latest NOSH - 69,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.38 61.05 36.64 42.46 39.68 50.52 47.33 -28.91%
EPS -1.56 8.16 7.94 3.01 0.86 -1.91 3.38 -
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 2.8332 2.8619 2.7786 2.6713 2.6662 2.6519 2.6794 3.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.55 1.37 1.15 1.22 1.10 1.40 2.05 -
P/RPS 3.82 1.57 2.20 2.01 1.95 1.94 3.03 16.71%
P/EPS -69.51 11.75 10.14 28.31 90.16 -51.45 42.44 -
EY -1.44 8.51 9.86 3.53 1.11 -1.94 2.36 -
DY 0.00 1.46 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.38 0.33 0.29 0.32 0.29 0.37 0.54 -20.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 -
Price 1.60 1.30 1.40 1.50 1.28 1.45 1.90 -
P/RPS 3.94 1.49 2.67 2.47 2.26 2.01 2.81 25.29%
P/EPS -71.75 11.15 12.35 34.80 104.92 -53.29 39.34 -
EY -1.39 8.97 8.10 2.87 0.95 -1.88 2.54 -
DY 0.00 1.54 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.40 0.32 0.35 0.39 0.34 0.38 0.50 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment