[PRKCORP] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 144.84%
YoY- 166.98%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 61,050 36,643 42,458 39,678 50,524 47,330 49,695 14.66%
PBT 12,887 10,634 4,512 1,830 2,686 5,637 5,060 86.17%
Tax -4,728 -2,697 -1,498 -974 -2,686 -2,258 -2,219 65.35%
NP 8,159 7,937 3,014 856 0 3,379 2,841 101.65%
-
NP to SH 8,159 7,937 3,014 856 -1,909 3,379 2,841 101.65%
-
Tax Rate 36.69% 25.36% 33.20% 53.22% 100.00% 40.06% 43.85% -
Total Cost 52,891 28,706 39,444 38,822 50,524 43,951 46,854 8.39%
-
Net Worth 286,194 277,864 267,134 266,622 265,190 267,941 263,807 5.56%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,399 - - - 1,403 - - -
Div Payout % 17.15% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 286,194 277,864 267,134 266,622 265,190 267,941 263,807 5.56%
NOSH 69,974 69,991 69,930 70,163 70,156 69,958 69,975 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.36% 21.66% 7.10% 2.16% 0.00% 7.14% 5.72% -
ROE 2.85% 2.86% 1.13% 0.32% -0.72% 1.26% 1.08% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 87.25 52.35 60.71 56.55 72.02 67.65 71.02 14.66%
EPS 11.66 11.34 4.31 1.22 -2.73 4.83 4.06 101.65%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.09 3.97 3.82 3.80 3.78 3.83 3.77 5.56%
Adjusted Per Share Value based on latest NOSH - 70,163
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 61.05 36.64 42.46 39.68 50.52 47.33 49.70 14.65%
EPS 8.16 7.94 3.01 0.86 -1.91 3.38 2.84 101.71%
DPS 1.40 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 2.8619 2.7786 2.6713 2.6662 2.6519 2.6794 2.6381 5.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.37 1.15 1.22 1.10 1.40 2.05 2.93 -
P/RPS 1.57 2.20 2.01 1.95 1.94 3.03 4.13 -47.43%
P/EPS 11.75 10.14 28.31 90.16 -51.45 42.44 72.17 -70.08%
EY 8.51 9.86 3.53 1.11 -1.94 2.36 1.39 233.56%
DY 1.46 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.33 0.29 0.32 0.29 0.37 0.54 0.78 -43.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 -
Price 1.30 1.40 1.50 1.28 1.45 1.90 2.95 -
P/RPS 1.49 2.67 2.47 2.26 2.01 2.81 4.15 -49.39%
P/EPS 11.15 12.35 34.80 104.92 -53.29 39.34 72.66 -71.23%
EY 8.97 8.10 2.87 0.95 -1.88 2.54 1.38 247.10%
DY 1.54 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.34 0.38 0.50 0.78 -44.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment