[PRKCORP] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -126.73%
YoY- -116.43%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 27,010 24,037 63,693 37,744 45,453 28,381 61,050 -42.02%
PBT 4,182 -1,397 14,090 288 7,186 726 12,887 -52.87%
Tax -2,276 -1,217 -9,632 -1,592 -2,307 -726 -4,728 -38.65%
NP 1,906 -2,614 4,458 -1,304 4,879 0 8,159 -62.17%
-
NP to SH 1,906 -2,614 4,458 -1,304 4,879 -1,560 8,159 -62.17%
-
Tax Rate 54.42% - 68.36% 552.78% 32.10% 100.00% 36.69% -
Total Cost 25,104 26,651 59,235 39,048 40,574 28,381 52,891 -39.23%
-
Net Worth 294,308 291,534 279,897 289,544 289,100 283,318 286,194 1.88%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,399 - - - 1,399 -
Div Payout % - - 31.39% - - - 17.15% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 294,308 291,534 279,897 289,544 289,100 283,318 286,194 1.88%
NOSH 70,073 70,080 69,974 70,107 70,000 69,955 69,974 0.09%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 7.06% -10.87% 7.00% -3.45% 10.73% 0.00% 13.36% -
ROE 0.65% -0.90% 1.59% -0.45% 1.69% -0.55% 2.85% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 38.55 34.30 91.02 53.84 64.93 40.57 87.25 -42.07%
EPS 2.72 -3.73 4.95 -1.86 6.97 -2.23 11.66 -62.20%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 4.20 4.16 4.00 4.13 4.13 4.05 4.09 1.78%
Adjusted Per Share Value based on latest NOSH - 70,107
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 27.01 24.04 63.69 37.74 45.45 28.38 61.05 -42.02%
EPS 1.91 -2.61 4.46 -1.30 4.88 -1.56 8.16 -62.12%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 2.9431 2.9153 2.799 2.8954 2.891 2.8332 2.8619 1.88%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.20 1.03 1.09 1.15 1.45 1.55 1.37 -
P/RPS 3.11 3.00 1.20 2.14 2.23 3.82 1.57 57.92%
P/EPS 44.12 -27.61 17.11 -61.83 20.80 -69.51 11.75 142.16%
EY 2.27 -3.62 5.84 -1.62 4.81 -1.44 8.51 -58.66%
DY 0.00 0.00 1.83 0.00 0.00 0.00 1.46 -
P/NAPS 0.29 0.25 0.27 0.28 0.35 0.38 0.33 -8.27%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 -
Price 1.44 1.10 1.02 1.05 1.33 1.60 1.30 -
P/RPS 3.74 3.21 1.12 1.95 2.05 3.94 1.49 85.00%
P/EPS 52.94 -29.49 16.01 -56.45 19.08 -71.75 11.15 183.29%
EY 1.89 -3.39 6.25 -1.77 5.24 -1.39 8.97 -64.69%
DY 0.00 0.00 1.96 0.00 0.00 0.00 1.54 -
P/NAPS 0.34 0.26 0.26 0.25 0.32 0.40 0.32 4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment