[PRKCORP] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 184.92%
YoY- 207.47%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 33,582 50,858 27,387 81,157 35,883 22,615 38,134 -8.14%
PBT 84,421 24,708 13,973 38,118 12,488 4,405 14,550 223.93%
Tax -3,436 -5,923 -4,469 -10,235 -2,159 -2,458 -4,108 -11.25%
NP 80,985 18,785 9,504 27,883 10,329 1,947 10,442 293.28%
-
NP to SH 75,794 15,346 6,026 24,201 8,494 -2,030 6,068 440.83%
-
Tax Rate 4.07% 23.97% 31.98% 26.85% 17.29% 55.80% 28.23% -
Total Cost -47,403 32,073 17,883 53,274 25,554 20,668 27,692 -
-
Net Worth 590,000 621,000 563,000 553,999 532,000 513,999 513,999 9.65%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 590,000 621,000 563,000 553,999 532,000 513,999 513,999 9.65%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 241.16% 36.94% 34.70% 34.36% 28.79% 8.61% 27.38% -
ROE 12.85% 2.47% 1.07% 4.37% 1.60% -0.39% 1.18% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 33.58 50.86 27.39 81.16 35.88 22.62 38.13 -8.14%
EPS 75.79 15.35 6.03 24.20 8.49 -2.03 6.07 440.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.90 6.21 5.63 5.54 5.32 5.14 5.14 9.65%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 33.21 50.30 27.09 80.27 35.49 22.37 37.71 -8.14%
EPS 74.96 15.18 5.96 23.94 8.40 -2.01 6.00 440.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8352 6.1418 5.5681 5.4791 5.2615 5.0835 5.0835 9.65%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.71 2.88 2.35 3.58 3.62 3.67 2.92 -
P/RPS 8.07 5.66 8.58 4.41 10.09 16.23 7.66 3.54%
P/EPS 3.58 18.77 39.00 14.79 42.62 -180.79 48.12 -82.39%
EY 27.97 5.33 2.56 6.76 2.35 -0.55 2.08 468.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.42 0.65 0.68 0.71 0.57 -13.35%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 22/05/15 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 -
Price 2.60 3.12 3.07 2.68 3.62 3.66 3.65 -
P/RPS 7.74 6.13 11.21 3.30 10.09 16.18 9.57 -13.22%
P/EPS 3.43 20.33 50.95 11.07 42.62 -180.30 60.15 -85.26%
EY 29.15 4.92 1.96 9.03 2.35 -0.55 1.66 579.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.55 0.48 0.68 0.71 0.71 -27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment