[PRKCORP] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 393.9%
YoY- 792.32%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 29,718 25,384 27,033 33,582 50,858 27,387 81,157 -48.78%
PBT 4,525 2,406 3,070 84,421 24,708 13,973 38,118 -75.81%
Tax -2,642 -2,374 -2,722 -3,436 -5,923 -4,469 -10,235 -59.42%
NP 1,883 32 348 80,985 18,785 9,504 27,883 -83.38%
-
NP to SH -2,065 -4,352 -2,941 75,794 15,346 6,026 24,201 -
-
Tax Rate 58.39% 98.67% 88.66% 4.07% 23.97% 31.98% 26.85% -
Total Cost 27,835 25,352 26,685 -47,403 32,073 17,883 53,274 -35.10%
-
Net Worth 576,000 582,000 586,999 590,000 621,000 563,000 553,999 2.62%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 576,000 582,000 586,999 590,000 621,000 563,000 553,999 2.62%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.34% 0.13% 1.29% 241.16% 36.94% 34.70% 34.36% -
ROE -0.36% -0.75% -0.50% 12.85% 2.47% 1.07% 4.37% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.72 25.38 27.03 33.58 50.86 27.39 81.16 -48.78%
EPS -2.07 -4.35 -2.94 75.79 15.35 6.03 24.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.76 5.82 5.87 5.90 6.21 5.63 5.54 2.62%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.39 25.11 26.74 33.21 50.30 27.09 80.27 -48.78%
EPS -2.04 -4.30 -2.91 74.96 15.18 5.96 23.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6967 5.756 5.8055 5.8352 6.1418 5.5681 5.4791 2.62%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.55 2.66 2.76 2.71 2.88 2.35 3.58 -
P/RPS 8.58 10.48 10.21 8.07 5.66 8.58 4.41 55.78%
P/EPS -123.49 -61.12 -93.85 3.58 18.77 39.00 14.79 -
EY -0.81 -1.64 -1.07 27.97 5.33 2.56 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.47 0.46 0.46 0.42 0.65 -22.88%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 26/11/15 27/08/15 22/05/15 27/02/15 27/11/14 -
Price 2.57 2.58 2.84 2.60 3.12 3.07 2.68 -
P/RPS 8.65 10.16 10.51 7.74 6.13 11.21 3.30 89.99%
P/EPS -124.46 -59.28 -96.57 3.43 20.33 50.95 11.07 -
EY -0.80 -1.69 -1.04 29.15 4.92 1.96 9.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.48 0.44 0.50 0.55 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment