[PRKCORP] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -1722.87%
YoY- -26.6%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 50,661 33,501 33,666 34,425 34,380 27,110 35,294 27.21%
PBT 13,822 3,549 4,713 -58,078 5,619 6,986 8,008 43.84%
Tax -12,620 -10,216 -10,564 -16,279 -13,231 -9,603 -17,992 -21.03%
NP 1,202 -6,667 -5,851 -74,357 -7,612 -2,617 -9,984 -
-
NP to SH 1,621 -6,030 -6,291 -74,938 -4,111 474 -8,143 -
-
Tax Rate 91.30% 287.86% 224.15% - 235.47% 137.46% 224.68% -
Total Cost 49,459 40,168 39,517 108,782 41,992 29,727 45,278 6.05%
-
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.37% -19.90% -17.38% -216.00% -22.14% -9.65% -28.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 50.66 33.50 33.67 34.43 34.38 27.11 35.29 27.22%
EPS 1.62 -6.03 -6.29 -74.94 -4.11 0.47 -8.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -0.19 265.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 50.66 33.50 33.67 34.43 34.38 27.11 35.29 27.22%
EPS 1.62 -6.03 -6.29 -74.94 -4.11 0.47 -8.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -0.19 265.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.33 0.37 0.345 0.34 0.195 0.135 0.105 -
P/RPS 0.65 1.10 1.02 0.99 0.57 0.50 0.30 67.36%
P/EPS 20.36 -6.14 -5.48 -0.45 -4.74 28.48 -1.29 -
EY 4.91 -16.30 -18.23 -220.41 -21.08 3.51 -77.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.355 0.30 0.37 0.345 0.18 0.185 0.135 -
P/RPS 0.70 0.90 1.10 1.00 0.52 0.68 0.38 50.21%
P/EPS 21.90 -4.98 -5.88 -0.46 -4.38 39.03 -1.66 -
EY 4.57 -20.10 -17.00 -217.21 -22.84 2.56 -60.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment