[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -452.15%
YoY- -13.32%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 157,102 134,332 134,664 131,210 129,046 124,808 141,176 7.37%
PBT 29,445 16,524 18,852 -42,822 20,341 19,270 32,032 -5.45%
Tax -44,533 -41,560 -42,256 -51,744 -47,287 -44,470 -71,968 -27.36%
NP -15,088 -25,036 -23,404 -94,566 -26,946 -25,200 -39,936 -47.70%
-
NP to SH -14,266 -24,640 -25,164 -86,717 -15,705 -15,338 -32,572 -42.29%
-
Tax Rate 151.24% 251.51% 224.15% - 232.47% 230.77% 224.68% -
Total Cost 172,190 159,368 158,068 225,776 155,993 150,008 181,112 -3.30%
-
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -9.60% -18.64% -17.38% -72.07% -20.88% -20.19% -28.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 157.10 134.33 134.66 131.21 129.05 124.81 141.18 7.37%
EPS -14.27 -24.64 -25.16 -86.72 -15.71 -15.34 -32.56 -42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -0.19 265.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 155.38 132.86 133.18 129.77 127.63 123.44 139.62 7.38%
EPS -14.11 -24.37 -24.89 -85.76 -15.53 -15.17 -32.21 -42.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3154 -1.2758 -1.2165 -1.078 -0.4253 -0.2176 -0.1879 265.51%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.33 0.37 0.345 0.34 0.195 0.135 0.105 -
P/RPS 0.21 0.28 0.26 0.26 0.15 0.11 0.07 107.86%
P/EPS -2.31 -1.50 -1.37 -0.39 -1.24 -0.88 -0.32 273.06%
EY -43.23 -66.59 -72.94 -255.05 -80.54 -113.61 -310.21 -73.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.355 0.30 0.37 0.345 0.18 0.185 0.135 -
P/RPS 0.23 0.22 0.27 0.26 0.14 0.15 0.10 74.15%
P/EPS -2.49 -1.22 -1.47 -0.40 -1.15 -1.21 -0.41 232.50%
EY -40.19 -82.13 -68.01 -251.35 -87.25 -82.91 -241.27 -69.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment