[PRKCORP] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 126.11%
YoY- -57.29%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 26,119 27,733 29,720 38,783 27,010 45,453 42,458 -7.77%
PBT 9,735 10,833 5,576 1,969 4,182 7,186 4,512 13.66%
Tax -2,726 -3,339 -1,361 -1,155 -2,276 -2,307 -1,498 10.48%
NP 7,009 7,494 4,215 814 1,906 4,879 3,014 15.09%
-
NP to SH 3,969 3,598 2,746 814 1,906 4,879 3,014 4.69%
-
Tax Rate 28.00% 30.82% 24.41% 58.66% 54.42% 32.10% 33.20% -
Total Cost 19,110 20,239 25,505 37,969 25,104 40,574 39,444 -11.37%
-
Net Worth 366,907 346,807 314,541 313,540 294,308 289,100 267,134 5.42%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 366,907 346,807 314,541 313,540 294,308 289,100 267,134 5.42%
NOSH 99,974 99,944 99,854 100,493 70,073 70,000 69,930 6.13%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 26.83% 27.02% 14.18% 2.10% 7.06% 10.73% 7.10% -
ROE 1.08% 1.04% 0.87% 0.26% 0.65% 1.69% 1.13% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.13 27.75 29.76 38.59 38.55 64.93 60.71 -13.10%
EPS 3.97 3.60 2.75 0.81 2.72 6.97 4.31 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.47 3.15 3.12 4.20 4.13 3.82 -0.66%
Adjusted Per Share Value based on latest NOSH - 100,493
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 25.83 27.43 29.39 38.36 26.71 44.95 41.99 -7.77%
EPS 3.93 3.56 2.72 0.81 1.89 4.83 2.98 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6288 3.43 3.1109 3.101 2.9107 2.8592 2.642 5.42%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.40 0.64 0.65 0.95 1.20 1.45 1.22 -
P/RPS 5.36 2.31 2.18 2.46 3.11 2.23 2.01 17.75%
P/EPS 35.26 17.78 23.64 117.28 44.12 20.80 28.31 3.72%
EY 2.84 5.63 4.23 0.85 2.27 4.81 3.53 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.21 0.30 0.29 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 -
Price 1.28 0.70 0.52 0.88 1.44 1.33 1.50 -
P/RPS 4.90 2.52 1.75 2.28 3.74 2.05 2.47 12.08%
P/EPS 32.24 19.44 18.91 108.64 52.94 19.08 34.80 -1.26%
EY 3.10 5.14 5.29 0.92 1.89 5.24 2.87 1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.17 0.28 0.34 0.32 0.39 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment