[LBICAP] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1240.79%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 29,856 20,116 29,852 23,850 38,594 44,705 46,467 0.44%
PBT 1,433 -11,183 -14,326 -3,724 -911 -12,529 1,736 0.19%
Tax -582 11,183 14,326 3,724 1,139 12,529 -94 -1.83%
NP 851 0 0 0 228 0 1,642 0.66%
-
NP to SH 851 -10,742 -12,356 -2,601 228 -9,856 1,642 0.66%
-
Tax Rate 40.61% - - - - - 5.41% -
Total Cost 29,005 20,116 29,852 23,850 38,366 44,705 44,825 0.44%
-
Net Worth 123,269 119,771 117,943 13,720,274 133,633 127,314 147,342 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 123,269 119,771 117,943 13,720,274 133,633 127,314 147,342 0.18%
NOSH 62,573 62,380 62,404 6,502,500 63,333 62,104 62,433 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.85% 0.00% 0.00% 0.00% 0.59% 0.00% 3.53% -
ROE 0.69% -8.97% -10.48% -0.02% 0.17% -7.74% 1.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.71 32.25 47.84 0.37 60.94 71.98 74.43 0.45%
EPS 1.36 -17.22 -19.80 -0.04 0.36 -15.87 2.63 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.92 1.89 2.11 2.11 2.05 2.36 0.18%
Adjusted Per Share Value based on latest NOSH - 6,502,500
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.30 17.72 26.30 21.01 34.00 39.38 40.93 0.44%
EPS 0.75 -9.46 -10.88 -2.29 0.20 -8.68 1.45 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0859 1.0551 1.039 120.8653 1.1772 1.1215 1.298 0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.54 0.92 1.19 2.00 3.66 0.00 0.00 -
P/RPS 1.13 2.85 2.49 545.28 6.01 0.00 0.00 -100.00%
P/EPS 39.71 -5.34 -6.01 -5,000.00 1,016.67 0.00 0.00 -100.00%
EY 2.52 -18.72 -16.64 -0.02 0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.48 0.63 0.95 1.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 0.66 0.83 1.10 1.80 2.50 3.30 0.00 -
P/RPS 1.38 2.57 2.30 490.75 4.10 4.58 0.00 -100.00%
P/EPS 48.53 -4.82 -5.56 -4,500.00 694.44 -20.79 0.00 -100.00%
EY 2.06 -20.75 -18.00 -0.02 0.14 -4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.58 0.85 1.18 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment