[PERTAMA] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -19.89%
YoY- -22.49%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 90,081 102,264 94,696 92,877 79,788 46,288 15,060 -1.79%
PBT 38,249 11,444 -9,675 -9,353 -8,136 10,340 3,287 -2.45%
Tax -2,082 16,140 15,874 17,168 15,951 -2,525 -53 -3.65%
NP 36,167 27,584 6,199 7,815 7,815 7,815 3,234 -2.41%
-
NP to SH 34,563 10,102 -11,283 -9,667 -8,063 7,815 3,234 -2.37%
-
Tax Rate 5.44% -141.03% - - - 24.42% 1.61% -
Total Cost 53,914 74,680 88,497 85,062 71,973 38,473 11,826 -1.52%
-
Net Worth 89,719 91,062 60,122 58,327 60,117 76,055 46,199 -0.67%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,719 91,062 60,122 58,327 60,117 76,055 46,199 -0.67%
NOSH 44,196 44,204 44,207 44,187 44,203 44,218 46,199 0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 40.15% 26.97% 6.55% 8.41% 9.79% 16.88% 21.47% -
ROE 38.52% 11.09% -18.77% -16.57% -13.41% 10.28% 7.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 203.82 231.34 214.21 210.19 180.50 104.68 32.60 -1.84%
EPS 78.20 22.85 -25.52 -21.88 -18.24 17.67 7.00 -2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.06 1.36 1.32 1.36 1.72 1.00 -0.71%
Adjusted Per Share Value based on latest NOSH - 44,187
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.56 23.34 21.61 21.19 18.21 10.56 3.44 -1.79%
EPS 7.89 2.31 -2.57 -2.21 -1.84 1.78 0.74 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2047 0.2078 0.1372 0.1331 0.1372 0.1736 0.1054 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.44 3.44 5.28 5.76 9.36 0.00 0.00 -
P/RPS 1.69 1.49 2.46 2.74 5.19 0.00 0.00 -100.00%
P/EPS 4.40 15.05 -20.69 -26.33 -51.31 0.00 0.00 -100.00%
EY 22.73 6.64 -4.83 -3.80 -1.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.67 3.88 4.36 6.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/06/01 28/02/01 14/12/00 30/08/00 - - - -
Price 3.48 3.74 4.08 5.80 0.00 0.00 0.00 -
P/RPS 1.71 1.62 1.90 2.76 0.00 0.00 0.00 -100.00%
P/EPS 4.45 16.37 -15.99 -26.51 0.00 0.00 0.00 -100.00%
EY 22.47 6.11 -6.26 -3.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.82 3.00 4.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment