[ENRA] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 101.88%
YoY- -19.88%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 13,587 16,805 20,948 23,946 17,111 77,279 45,274 -55.20%
PBT -2,155 -2,672 2,452 1,594 -706 20,304 5,383 -
Tax 41 807 462 -235 -86,431 -5,226 -1,020 -
NP -2,114 -1,865 2,914 1,359 -87,137 15,078 4,363 -
-
NP to SH -2,163 -1,441 2,973 1,652 -87,803 10,864 2,796 -
-
Tax Rate - - -18.84% 14.74% - 25.74% 18.95% -
Total Cost 15,701 18,670 18,034 22,587 104,248 62,201 40,911 -47.21%
-
Net Worth 151,608 153,761 156,934 153,910 153,915 240,316 134,711 8.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,071 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 151,608 153,761 156,934 153,910 153,915 240,316 134,711 8.20%
NOSH 136,208 136,208 136,208 136,208 136,208 136,207 134,711 0.74%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -15.56% -11.10% 13.91% 5.68% -509.25% 19.51% 9.64% -
ROE -1.43% -0.94% 1.89% 1.07% -57.05% 4.52% 2.08% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.07 12.45 15.52 17.74 12.56 57.24 33.61 -55.25%
EPS -1.61 -1.07 2.20 1.22 -65.03 8.05 2.07 -
DPS 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1237 1.1389 1.1624 1.14 1.13 1.78 1.00 8.09%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.08 11.23 13.99 16.00 11.43 51.62 30.24 -55.19%
EPS -1.44 -0.96 1.99 1.10 -58.65 7.26 1.87 -
DPS 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0128 1.0271 1.0483 1.0281 1.0282 1.6053 0.8999 8.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.66 2.89 2.80 2.61 2.83 2.04 2.15 -
P/RPS 26.41 23.22 18.05 14.72 22.53 3.56 6.40 157.49%
P/EPS -165.92 -270.77 127.15 213.30 -4.39 25.35 103.59 -
EY -0.60 -0.37 0.79 0.47 -22.78 3.94 0.97 -
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.54 2.41 2.29 2.50 1.15 2.15 6.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 -
Price 2.55 2.70 3.10 2.95 2.89 2.60 2.10 -
P/RPS 25.32 21.69 19.98 16.63 23.01 4.54 6.25 154.34%
P/EPS -159.06 -252.97 140.78 241.09 -4.48 32.31 101.18 -
EY -0.63 -0.40 0.71 0.41 -22.31 3.09 0.99 -
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.37 2.67 2.59 2.56 1.46 2.10 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment