[ENRA] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 288.56%
YoY- 114.62%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,948 23,946 17,111 77,279 45,274 39,674 37,959 -32.69%
PBT 2,452 1,594 -706 20,304 5,383 3,540 10,396 -61.79%
Tax 462 -235 -86,431 -5,226 -1,020 -323 -5,369 -
NP 2,914 1,359 -87,137 15,078 4,363 3,217 5,027 -30.45%
-
NP to SH 2,973 1,652 -87,803 10,864 2,796 2,062 2,465 13.29%
-
Tax Rate -18.84% 14.74% - 25.74% 18.95% 9.12% 51.64% -
Total Cost 18,034 22,587 104,248 62,201 40,911 36,457 32,932 -33.04%
-
Net Worth 156,934 153,910 153,915 240,316 134,711 134,761 234,788 -23.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 10,794 -
Div Payout % - - - - - - 437.93% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 156,934 153,910 153,915 240,316 134,711 134,761 234,788 -23.53%
NOSH 136,208 136,208 136,208 136,207 134,711 134,761 134,936 0.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.91% 5.68% -509.25% 19.51% 9.64% 8.11% 13.24% -
ROE 1.89% 1.07% -57.05% 4.52% 2.08% 1.53% 1.05% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.52 17.74 12.56 57.24 33.61 29.44 28.13 -32.70%
EPS 2.20 1.22 -65.03 8.05 2.07 1.53 1.82 13.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.1624 1.14 1.13 1.78 1.00 1.00 1.74 -23.56%
Adjusted Per Share Value based on latest NOSH - 136,207
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.99 16.00 11.43 51.62 30.24 26.50 25.36 -32.71%
EPS 1.99 1.10 -58.65 7.26 1.87 1.38 1.65 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.21 -
NAPS 1.0483 1.0281 1.0282 1.6053 0.8999 0.9002 1.5684 -23.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.80 2.61 2.83 2.04 2.15 2.05 2.05 -
P/RPS 18.05 14.72 22.53 3.56 6.40 6.96 7.29 82.91%
P/EPS 127.15 213.30 -4.39 25.35 103.59 133.98 112.22 8.67%
EY 0.79 0.47 -22.78 3.94 0.97 0.75 0.89 -7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.90 -
P/NAPS 2.41 2.29 2.50 1.15 2.15 2.05 1.18 60.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 -
Price 3.10 2.95 2.89 2.60 2.10 2.03 2.12 -
P/RPS 19.98 16.63 23.01 4.54 6.25 6.90 7.54 91.37%
P/EPS 140.78 241.09 -4.48 32.31 101.18 132.67 116.05 13.73%
EY 0.71 0.41 -22.31 3.09 0.99 0.75 0.86 -11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
P/NAPS 2.67 2.59 2.56 1.46 2.10 2.03 1.22 68.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment