[SPSETIA] QoQ Quarter Result on 30-Apr-2001 [#2]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
13-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -35.0%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 134,428 144,064 143,767 108,785 158,557 109,718 178,479 -17.17%
PBT 41,031 23,137 35,124 26,973 39,763 29,327 32,873 15.87%
Tax -11,949 -8,685 -6,144 -8,756 -11,735 -11,552 -9,305 18.08%
NP 29,082 14,452 28,980 18,217 28,028 17,775 23,568 15.00%
-
NP to SH 29,082 14,452 28,980 18,217 28,028 17,775 23,568 15.00%
-
Tax Rate 29.12% 37.54% 17.49% 32.46% 29.51% 39.39% 28.31% -
Total Cost 105,346 129,612 114,787 90,568 130,529 91,943 154,911 -22.61%
-
Net Worth 760,554 732,636 732,866 701,939 698,194 668,233 575,568 20.35%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 16,726 - 16,712 - 10,023 - -
Div Payout % - 115.74% - 91.74% - 56.39% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 760,554 732,636 732,866 701,939 698,194 668,233 575,568 20.35%
NOSH 335,046 334,537 334,642 334,256 334,064 334,116 302,930 6.92%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 21.63% 10.03% 20.16% 16.75% 17.68% 16.20% 13.20% -
ROE 3.82% 1.97% 3.95% 2.60% 4.01% 2.66% 4.09% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 40.12 43.06 42.96 32.55 47.46 32.84 58.92 -22.54%
EPS 8.68 4.32 8.66 5.45 8.39 5.32 7.78 7.54%
DPS 0.00 5.00 0.00 5.00 0.00 3.00 0.00 -
NAPS 2.27 2.19 2.19 2.10 2.09 2.00 1.90 12.55%
Adjusted Per Share Value based on latest NOSH - 334,256
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 2.82 3.03 3.02 2.28 3.33 2.30 3.75 -17.26%
EPS 0.61 0.30 0.61 0.38 0.59 0.37 0.50 14.13%
DPS 0.00 0.35 0.00 0.35 0.00 0.21 0.00 -
NAPS 0.1597 0.1539 0.1539 0.1474 0.1466 0.1403 0.1209 20.32%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.12 1.47 1.69 1.37 1.85 1.83 2.31 -
P/RPS 5.28 3.41 3.93 4.21 3.90 5.57 3.92 21.89%
P/EPS 24.42 34.03 19.52 25.14 22.05 34.40 29.69 -12.18%
EY 4.09 2.94 5.12 3.98 4.54 2.91 3.37 13.73%
DY 0.00 3.40 0.00 3.65 0.00 1.64 0.00 -
P/NAPS 0.93 0.67 0.77 0.65 0.89 0.92 1.22 -16.51%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 20/03/02 14/12/01 26/09/01 13/06/01 15/03/01 20/12/00 20/09/00 -
Price 2.27 1.67 1.38 1.50 1.53 1.67 2.00 -
P/RPS 5.66 3.88 3.21 4.61 3.22 5.09 3.39 40.60%
P/EPS 26.15 38.66 15.94 27.52 18.24 31.39 25.71 1.13%
EY 3.82 2.59 6.28 3.63 5.48 3.19 3.89 -1.20%
DY 0.00 2.99 0.00 3.33 0.00 1.80 0.00 -
P/NAPS 1.00 0.76 0.63 0.71 0.73 0.84 1.05 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment